Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	92.12	76.90	69.44	169.64	136.64	179.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	92.12	76.90	69.44	169.64	136.64	179.79
Other Income	2.69	1.67	1.19	4.50	2.74	2.68
Stock Adjustments	0.45	-1.75	6.34	3.38	-4.85	1.49
Total Income	95.26	76.82	76.97	177.52	134.53	183.96
EXPENDITURE :
Raw Materials	45.70	36.74	40.39	89.42	65.79	100.89
Power & Fuel Cost	5.23	4.82	4.04	31.54	17.89	25.30
Employee Cost	8.05	7.32	6.61	12.24	10.99	13.23
Other Manufacturing Expenses	3.68	3.11	3.79	18.30	15.10	19.63
Selling & Administrative Expenses	4.72	4.13	2.93	5.74	3.93	4.84
Miscellaneous Expenses	1.16	0.73	1.28	0.84	0.46	0.92
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	68.53	56.86	59.03	158.08	114.16	164.80
Operating Profit	26.74	19.96	17.93	19.44	20.36	19.16
Interest	1.07	1.51	2.01	3.76	3.13	2.88
Gross Profit	25.67	18.45	15.92	15.68	17.23	16.28
Depreciation	3.75	3.64	3.54	8.49	9.40	10.06
Profit Before Tax	21.92	14.81	12.38	7.19	7.83	6.22
Tax	5.63	4.05	1.95	1.83	2.16	2.23
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.48	-0.28	-0.46	-0.06	-0.43	-0.82
Reported Net Profit	16.78	11.03	10.89	5.42	6.10	4.82
Extraordinary Items	0.04	0.00	0.00	0.26	0.00	0.22
Adjusted Net Profit	16.74	11.03	10.89	5.16	6.10	4.60
Adjustment below Net Profit	-0.91	0.02	0.02	-4.11	-0.16	0.23
P & L Balance brought forward	27.14	16.09	51.12	49.81	43.87	38.82
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	45.97	0.00	0.00	0.00
P & L Balance carried down	43.01	27.14	16.05	51.12	49.81	43.87
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	15.80	10.39	10.25	5.11	4.58	3.62
Earnings Per Share(Adj)-Unit Curr	15.80	7.18	7.08	3.53	3.16	2.50
Book Value-Unit Curr	64.71	49.80	39.25	72.52	70.93	66.32
Book Value(Adj)-Unit Curr	64.71	34.40	27.11	50.09	48.99	45.81

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

92.12

76.90

69.44

169.64

136.64

179.79

Excise Duty

0.00

Net Sales

92.12

76.90

69.44

169.64

136.64

179.79

Other Income

2.69

1.67

1.19

4.50

2.74

2.68

Stock Adjustments

0.45

-1.75

6.34

3.38

-4.85

1.49

Total Income

95.26

76.82

76.97

177.52

134.53

183.96

EXPENDITURE :

Raw Materials

45.70

36.74

40.39

89.42

65.79

100.89

Power & Fuel Cost

5.23

4.82

4.04

31.54

17.89

25.30

Employee Cost

8.05

7.32

6.61

12.24

10.99

13.23

Other Manufacturing Expenses

3.68

3.11

3.79

18.30

15.10

19.63

Selling & Administrative Expenses

4.72

4.13

2.93

5.74

3.93

4.84

Miscellaneous Expenses

1.16

0.73

1.28

0.84

0.46

0.92

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

68.53

56.86

59.03

158.08

114.16

164.80

Operating Profit

26.74

19.96

17.93

19.44

20.36

19.16

Interest

1.07

1.51

2.01

3.76

3.13

2.88

Gross Profit

25.67

18.45

15.92

15.68

17.23

16.28

Depreciation

3.75

3.64

3.54

8.49

9.40

10.06

Profit Before Tax

21.92

14.81

12.38

7.19

7.83

6.22

Tax

5.63

4.05

1.95

1.83

2.16

2.23

Fringe Benefit tax

0.00

Deferred Tax

-0.48

-0.28

-0.46

-0.06

-0.43

-0.82

Reported Net Profit

16.78

11.03

10.89

5.42

6.10

4.82

Extraordinary Items

0.04

0.00

0.26

0.00

0.22

Adjusted Net Profit

16.74

11.03

10.89

5.16

6.10

4.60

Adjustment below Net Profit

-0.91

0.02

-4.11

-0.16

0.23

P & L Balance brought forward

27.14

16.09

51.12

49.81

43.87

38.82

Statutory Appropriations

0.00

Appropriations

0.00

45.97

0.00

P & L Balance carried down

43.01

27.14

16.05

51.12

49.81

43.87

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

15.80

10.39

10.25

5.11

4.58

3.62

Earnings Per Share(Adj)-Unit Curr

15.80

7.18

7.08

3.53

3.16

2.50

Book Value-Unit Curr

64.71

49.80

39.25

72.52

70.93

66.32

Book Value(Adj)-Unit Curr

64.71

34.40

27.11

50.09

48.99

45.81

Market & News