Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	30.06	46.88	50.67	40.38	34.08	34.27
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	30.06	46.88	50.67	40.38	34.08	34.27
Other Income	0.15	0.33	0.23	0.08	0.21	0.11
Stock Adjustments	-0.21	0.25	0.31	-0.54	0.31	0.46
Total Income	30.00	47.46	51.21	39.92	34.60	34.84
EXPENDITURE :
Raw Materials	23.74	39.07	39.95	28.94	26.37	27.89
Power & Fuel Cost	1.44	1.85	1.61	1.64	1.53	1.50
Employee Cost	2.62	2.55	2.37	2.03	1.97	1.76
Other Manufacturing Expenses	1.49	2.22	2.08	1.94	1.34	1.32
Selling & Administrative Expenses	0.79	0.61	0.62	0.69	0.53	0.51
Miscellaneous Expenses	0.43	0.30	0.22	0.35	0.20	0.15
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	30.52	46.61	46.85	35.60	31.93	33.14
Operating Profit	-0.51	0.85	4.35	4.33	2.65	1.70
Interest	0.41	0.54	0.72	0.73	1.11	1.08
Gross Profit	-0.92	0.31	3.63	3.60	1.54	0.62
Depreciation	0.98	0.98	0.97	0.96	1.04	0.84
Profit Before Tax	-1.90	-0.67	2.66	2.64	0.50	-0.22
Tax	0.00	0.00	0.71	0.61	0.04	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.48	-0.18	-0.09	0.15	0.14	-0.06
Reported Net Profit	-1.42	-0.50	2.05	1.88	0.32	-0.16
Extraordinary Items	0.03	0.00	0.06	0.00	0.00	0.03
Adjusted Net Profit	-1.45	-0.50	1.99	1.88	0.32	-0.19
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-0.28
P & L Balance brought forward	8.86	9.58	7.76	5.88	5.56	5.99
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.23	0.23	0.00	0.00	0.00
P & L Balance carried down	7.44	8.86	9.58	7.76	5.88	5.56
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	5.00	5.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.50	0.50	0.00	0.00
Earnings Per Share-Unit Curr	-3.10	-1.09	4.48	4.11	0.70	0.00
Earnings Per Share(Adj)-Unit Curr	-3.10	-1.09	4.48	4.11	0.70	0.00
Book Value-Unit Curr	29.10	32.17	33.46	29.37	25.16	24.48
Book Value(Adj)-Unit Curr	29.10	32.17	33.46	29.37	25.16	24.48

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

30.06

46.88

50.67

40.38

34.08

34.27

Excise Duty

0.00

Net Sales

30.06

46.88

50.67

40.38

34.08

34.27

Other Income

0.15

0.33

0.23

0.08

0.21

0.11

Stock Adjustments

-0.21

0.25

0.31

-0.54

0.31

0.46

Total Income

30.00

47.46

51.21

39.92

34.60

34.84

EXPENDITURE :

Raw Materials

23.74

39.07

39.95

28.94

26.37

27.89

Power & Fuel Cost

1.44

1.85

1.61

1.64

1.53

1.50

Employee Cost

2.62

2.55

2.37

2.03

1.97

1.76

Other Manufacturing Expenses

1.49

2.22

2.08

1.94

1.34

1.32

Selling & Administrative Expenses

0.79

0.61

0.62

0.69

0.53

0.51

Miscellaneous Expenses

0.43

0.30

0.22

0.35

0.20

0.15

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

30.52

46.61

46.85

35.60

31.93

33.14

Operating Profit

-0.51

0.85

4.35

4.33

2.65

1.70

Interest

0.41

0.54

0.72

0.73

1.11

1.08

Gross Profit

-0.92

0.31

3.63

3.60

1.54

0.62

Depreciation

0.98

0.97

0.96

1.04

0.84

Profit Before Tax

-1.90

-0.67

2.66

2.64

0.50

-0.22

Tax

0.00

0.71

0.61

0.04

0.00

Fringe Benefit tax

0.00

Deferred Tax

-0.48

-0.18

-0.09

0.15

0.14

-0.06

Reported Net Profit

-1.42

-0.50

2.05

1.88

0.32

-0.16

Extraordinary Items

0.03

0.00

0.06

0.00

0.03

Adjusted Net Profit

-1.45

-0.50

1.99

1.88

0.32

-0.19

Adjustment below Net Profit

0.00

-0.28

P & L Balance brought forward

8.86

9.58

7.76

5.88

5.56

5.99

Statutory Appropriations

0.00

Appropriations

0.00

0.23

0.00

P & L Balance carried down

7.44

8.86

9.58

7.76

5.88

5.56

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

5.00

0.00

Dividend Per Share(Rs)

0.00

0.50

0.00

Earnings Per Share-Unit Curr

-3.10

-1.09

4.48

4.11

0.70

0.00

Earnings Per Share(Adj)-Unit Curr

-3.10

-1.09

4.48

4.11

0.70

0.00

Book Value-Unit Curr

29.10

32.17

33.46

29.37

25.16

24.48

Book Value(Adj)-Unit Curr

29.10

32.17

33.46

29.37

25.16

24.48

Market & News

25th ANNIVERSARY