Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	682.15	939.19	1402.89	1762.87	1121.80	1104.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	682.15	939.19	1402.89	1762.87	1121.80	1104.43
Other Income	94.06	73.83	36.68	8.92	3.05	3.44
Stock Adjustments	-91.72	-36.62	68.09	90.51	-11.94	22.82
Total Income	684.49	976.40	1507.66	1862.30	1112.91	1130.69
EXPENDITURE :
Raw Materials	351.01	553.81	959.19	1168.10	639.68	682.72
Power & Fuel Cost	55.24	92.97	98.41	98.88	71.57	82.08
Employee Cost	119.36	156.98	176.51	163.71	129.13	121.17
Other Manufacturing Expenses	82.81	90.74	138.06	130.82	92.97	98.48
Selling & Administrative Expenses	44.85	40.61	56.09	86.42	52.54	40.76
Miscellaneous Expenses	22.37	3.97	3.72	6.34	15.93	16.76
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	675.63	939.07	1431.99	1654.28	1001.82	1041.97
Operating Profit	8.86	37.32	75.67	208.00	111.09	88.72
Interest	57.18	58.92	40.54	39.51	35.03	36.91
Gross Profit	-48.32	-21.60	35.13	168.49	76.06	51.81
Depreciation	34.68	37.76	36.58	37.04	43.07	52.13
Profit Before Tax	-83.00	-59.36	-1.45	131.45	32.99	-0.32
Tax	0.00	0.00	-2.42	41.62	9.03	-0.84
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-28.32	-16.41	-0.26	-1.43	-3.56	-3.74
Reported Net Profit	-54.68	-42.95	1.23	91.26	27.52	4.26
Extraordinary Items	67.86	1.51	-0.16	-0.34	0.00	0.00
Adjusted Net Profit	-122.54	-44.46	1.39	91.60	27.52	4.26
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.21	-0.01
P & L Balance brought forward	195.64	238.59	242.17	154.52	127.00	123.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	4.82	3.61	0.21	0.86
P & L Balance carried down	140.96	195.64	238.59	242.17	154.52	127.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	100.00	75.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	10.00	7.50	0.00
Earnings Per Share-Unit Curr	-113.54	-89.17	2.56	189.48	57.10	8.84
Earnings Per Share(Adj)-Unit Curr	-113.54	-89.17	2.56	189.48	57.10	8.84
Book Value-Unit Curr	487.88	603.32	691.82	699.76	517.43	459.90
Book Value(Adj)-Unit Curr	487.88	603.32	691.82	699.76	517.43	459.90

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

682.15

939.19

1402.89

1762.87

1121.80

1104.43

Excise Duty

0.00

Net Sales

682.15

939.19

1402.89

1762.87

1121.80

1104.43

Other Income

94.06

73.83

36.68

8.92

3.05

3.44

Stock Adjustments

-91.72

-36.62

68.09

90.51

-11.94

22.82

Total Income

684.49

976.40

1507.66

1862.30

1112.91

1130.69

EXPENDITURE :

Raw Materials

351.01

553.81

959.19

1168.10

639.68

682.72

Power & Fuel Cost

55.24

92.97

98.41

98.88

71.57

82.08

Employee Cost

119.36

156.98

176.51

163.71

129.13

121.17

Other Manufacturing Expenses

82.81

90.74

138.06

130.82

92.97

98.48

Selling & Administrative Expenses

44.85

40.61

56.09

86.42

52.54

40.76

Miscellaneous Expenses

22.37

3.97

3.72

6.34

15.93

16.76

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

675.63

939.07

1431.99

1654.28

1001.82

1041.97

Operating Profit

8.86

37.32

75.67

208.00

111.09

88.72

Interest

57.18

58.92

40.54

39.51

35.03

36.91

Gross Profit

-48.32

-21.60

35.13

168.49

76.06

51.81

Depreciation

34.68

37.76

36.58

37.04

43.07

52.13

Profit Before Tax

-83.00

-59.36

-1.45

131.45

32.99

-0.32

Tax

0.00

-2.42

41.62

9.03

-0.84

Fringe Benefit tax

0.00

Deferred Tax

-28.32

-16.41

-0.26

-1.43

-3.56

-3.74

Reported Net Profit

-54.68

-42.95

1.23

91.26

27.52

4.26

Extraordinary Items

67.86

1.51

-0.16

-0.34

0.00

Adjusted Net Profit

-122.54

-44.46

1.39

91.60

27.52

4.26

Adjustment below Net Profit

0.00

0.21

-0.01

P & L Balance brought forward

195.64

238.59

242.17

154.52

127.00

123.61

Statutory Appropriations

0.00

Appropriations

0.00

4.82

3.61

0.21

0.86

P & L Balance carried down

140.96

195.64

238.59

242.17

154.52

127.00

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

100.00

75.00

0.00

Dividend Per Share(Rs)

0.00

10.00

7.50

0.00

Earnings Per Share-Unit Curr

-113.54

-89.17

2.56

189.48

57.10

8.84

Earnings Per Share(Adj)-Unit Curr

-113.54

-89.17

2.56

189.48

57.10

8.84

Book Value-Unit Curr

487.88

603.32

691.82

699.76

517.43

459.90

Book Value(Adj)-Unit Curr

487.88

603.32

691.82

699.76

517.43

459.90

Market & News