Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	94.04	89.38	91.53	130.06	92.13	101.14
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	94.04	89.38	91.53	130.06	92.13	101.14
Other Income	2.87	0.61	1.20	0.65	0.74	0.82
Stock Adjustments	0.12	0.81	-2.04	6.42	-2.82	-4.36
Total Income	97.03	90.80	90.69	137.13	90.05	97.60
EXPENDITURE :
Raw Materials	43.31	42.00	44.14	73.30	39.00	44.84
Power & Fuel Cost	7.56	7.23	7.42	8.38	6.70	8.20
Employee Cost	20.42	20.12	20.64	20.60	15.92	18.09
Other Manufacturing Expenses	14.45	14.09	13.55	15.05	12.76	13.52
Selling & Administrative Expenses	6.34	8.09	7.98	8.30	4.63	5.41
Miscellaneous Expenses	0.61	2.84	0.56	1.03	0.84	0.95
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	92.70	94.36	94.29	126.66	79.84	91.00
Operating Profit	4.34	-3.56	-3.62	10.47	10.20	6.60
Interest	2.65	3.54	2.68	2.49	2.13	2.82
Gross Profit	1.69	-7.10	-6.30	7.98	8.07	3.78
Depreciation	2.91	2.77	3.01	4.53	4.64	4.42
Profit Before Tax	-1.22	-9.87	-9.31	3.45	3.43	-0.64
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-1.22	-9.87	-9.30	3.44	3.43	-0.64
Extraordinary Items	2.28	0.03	-0.01	0.06	0.15	0.03
Adjusted Net Profit	-3.50	-9.90	-9.29	3.38	3.28	-0.67
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-59.03	-49.03	-41.16	-44.60	-48.04	-47.40
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.66	0.13	-1.43	0.00	0.00	0.00
P & L Balance carried down	-60.91	-59.03	-49.03	-41.16	-44.60	-48.04
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.05	-0.41	-0.39	0.14	0.14	-0.03
Earnings Per Share(Adj)-Unit Curr	-0.05	-0.41	-0.39	0.14	0.14	-0.03
Book Value-Unit Curr	0.77	0.85	1.27	1.65	1.50	1.34
Book Value(Adj)-Unit Curr	0.77	0.85	1.27	1.65	1.50	1.34

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

94.04

89.38

91.53

130.06

92.13

101.14

Excise Duty

0.00

Net Sales

94.04

89.38

91.53

130.06

92.13

101.14

Other Income

2.87

0.61

1.20

0.65

0.74

0.82

Stock Adjustments

0.12

0.81

-2.04

6.42

-2.82

-4.36

Total Income

97.03

90.80

90.69

137.13

90.05

97.60

EXPENDITURE :

Raw Materials

43.31

42.00

44.14

73.30

39.00

44.84

Power & Fuel Cost

7.56

7.23

7.42

8.38

6.70

8.20

Employee Cost

20.42

20.12

20.64

20.60

15.92

18.09

Other Manufacturing Expenses

14.45

14.09

13.55

15.05

12.76

13.52

Selling & Administrative Expenses

6.34

8.09

7.98

8.30

4.63

5.41

Miscellaneous Expenses

0.61

2.84

0.56

1.03

0.84

0.95

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

92.70

94.36

94.29

126.66

79.84

91.00

Operating Profit

4.34

-3.56

-3.62

10.47

10.20

6.60

Interest

2.65

3.54

2.68

2.49

2.13

2.82

Gross Profit

1.69

-7.10

-6.30

7.98

8.07

3.78

Depreciation

2.91

2.77

3.01

4.53

4.64

4.42

Profit Before Tax

-1.22

-9.87

-9.31

3.45

3.43

-0.64

Tax

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.00

Reported Net Profit

-1.22

-9.87

-9.30

3.44

3.43

-0.64

Extraordinary Items

2.28

0.03

-0.01

0.06

0.15

0.03

Adjusted Net Profit

-3.50

-9.90

-9.29

3.38

3.28

-0.67

Adjustment below Net Profit

0.00

P & L Balance brought forward

-59.03

-49.03

-41.16

-44.60

-48.04

-47.40

Statutory Appropriations

0.00

Appropriations

0.66

0.13

-1.43

0.00

P & L Balance carried down

-60.91

-59.03

-49.03

-41.16

-44.60

-48.04

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-0.05

-0.41

-0.39

0.14

-0.03

Earnings Per Share(Adj)-Unit Curr

-0.05

-0.41

-0.39

0.14

-0.03

Book Value-Unit Curr

0.77

0.85

1.27

1.65

1.50

1.34

Book Value(Adj)-Unit Curr

0.77

0.85

1.27

1.65

1.50

1.34

Market & News