Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	1088.60	579.14	902.73	377.60	501.99	712.26
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1088.60	579.14	902.73	377.60	501.99	712.26
Other Income	56.39	55.14	29.12	20.34	25.35	33.04
Stock Adjustments	-102.72	575.78	-35.14	0.00	0.00	0.00
Total Income	1042.27	1210.06	896.71	397.94	527.34	745.30
EXPENDITURE :
Raw Materials	720.65	1044.30	652.17	272.30	380.19	455.14
Power & Fuel Cost	1.87	3.44	2.70	1.97	2.06	1.04
Employee Cost	70.12	77.36	69.27	53.74	47.31	47.38
Other Manufacturing Expenses	15.69	13.61	12.79	10.61	7.22	7.69
Selling & Administrative Expenses	70.60	67.78	52.29	30.82	22.49	43.86
Miscellaneous Expenses	1.70	27.76	8.30	24.34	14.04	10.99
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	880.63	1234.25	797.52	393.78	473.31	566.10
Operating Profit	161.64	-24.19	99.19	4.16	54.03	179.20
Interest	59.82	66.52	37.08	48.06	55.74	53.15
Gross Profit	101.82	-90.71	62.11	-43.90	-1.71	126.05
Depreciation	10.46	11.53	9.20	7.63	9.39	11.40
Profit Before Tax	91.36	-102.24	52.91	-51.53	-11.10	114.65
Tax	1.17	2.81	4.93	15.67	0.00	24.17
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	21.57	-33.79	7.61	-10.32	-3.41	26.28
Reported Net Profit	68.62	-71.26	40.37	-56.88	-7.69	64.20
Extraordinary Items	3.39	0.58	0.05	0.00	0.00	0.12
Adjusted Net Profit	65.23	-71.84	40.32	-56.88	-7.69	64.08
Adjustment below Net Profit	-0.26	50.44	-0.16	0.34	0.55	0.15
P & L Balance brought forward	333.08	384.30	359.29	414.75	419.21	362.44
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	30.40	30.40	15.20	-1.08	-2.68	7.58
P & L Balance carried down	371.04	333.08	384.30	359.29	414.75	419.21
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	40.00	40.00	20.00	0.00	0.00
Dividend Per Share(Rs)	0.00	4.00	4.00	2.00	0.00	0.00
Earnings Per Share-Unit Curr	9.03	-9.38	5.31	-7.48	-1.01	8.47
Earnings Per Share(Adj)-Unit Curr	9.03	-9.38	5.31	-7.48	-1.01	8.47
Book Value-Unit Curr	106.13	100.95	109.19	105.90	113.32	113.85
Book Value(Adj)-Unit Curr	106.13	100.95	109.19	105.90	113.32	113.85

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

1088.60

579.14

902.73

377.60

501.99

712.26

Excise Duty

0.00

Net Sales

1088.60

579.14

902.73

377.60

501.99

712.26

Other Income

56.39

55.14

29.12

20.34

25.35

33.04

Stock Adjustments

-102.72

575.78

-35.14

0.00

Total Income

1042.27

1210.06

896.71

397.94

527.34

745.30

EXPENDITURE :

Raw Materials

720.65

1044.30

652.17

272.30

380.19

455.14

Power & Fuel Cost

1.87

3.44

2.70

1.97

2.06

1.04

Employee Cost

70.12

77.36

69.27

53.74

47.31

47.38

Other Manufacturing Expenses

15.69

13.61

12.79

10.61

7.22

7.69

Selling & Administrative Expenses

70.60

67.78

52.29

30.82

22.49

43.86

Miscellaneous Expenses

1.70

27.76

8.30

24.34

14.04

10.99

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

880.63

1234.25

797.52

393.78

473.31

566.10

Operating Profit

161.64

-24.19

99.19

4.16

54.03

179.20

Interest

59.82

66.52

37.08

48.06

55.74

53.15

Gross Profit

101.82

-90.71

62.11

-43.90

-1.71

126.05

Depreciation

10.46

11.53

9.20

7.63

9.39

11.40

Profit Before Tax

91.36

-102.24

52.91

-51.53

-11.10

114.65

Tax

1.17

2.81

4.93

15.67

0.00

24.17

Fringe Benefit tax

0.00

Deferred Tax

21.57

-33.79

7.61

-10.32

-3.41

26.28

Reported Net Profit

68.62

-71.26

40.37

-56.88

-7.69

64.20

Extraordinary Items

3.39

0.58

0.05

0.00

0.12

Adjusted Net Profit

65.23

-71.84

40.32

-56.88

-7.69

64.08

Adjustment below Net Profit

-0.26

50.44

-0.16

0.34

0.55

0.15

P & L Balance brought forward

333.08

384.30

359.29

414.75

419.21

362.44

Statutory Appropriations

0.00

Appropriations

30.40

15.20

-1.08

-2.68

7.58

P & L Balance carried down

371.04

333.08

384.30

359.29

414.75

419.21

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

40.00

20.00

0.00

Dividend Per Share(Rs)

0.00

4.00

2.00

0.00

Earnings Per Share-Unit Curr

9.03

-9.38

5.31

-7.48

-1.01

8.47

Earnings Per Share(Adj)-Unit Curr

9.03

-9.38

5.31

-7.48

-1.01

8.47

Book Value-Unit Curr

106.13

100.95

109.19

105.90

113.32

113.85

Book Value(Adj)-Unit Curr

106.13

100.95

109.19

105.90

113.32

113.85

Market & News