Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	93.73	106.41	150.25	192.55	483.69	496.44
Excise Duty	0.00	0.00	0.00	0.00	0.00	3.00
Net Sales	93.73	106.41	150.25	192.55	483.69	493.44
Other Income	2.75	4.01	0.04	0.89	3.48	1.41
Stock Adjustments	5.35	-9.48	7.15	-7.11	-29.40	35.21
Total Income	101.83	100.94	157.44	186.33	457.77	530.06
EXPENDITURE :
Raw Materials	97.35	93.82	150.63	178.47	442.45	513.84
Power & Fuel Cost	0.28	0.40	0.26	0.30	0.48	0.60
Employee Cost	0.65	0.68	0.63	0.61	0.74	0.63
Other Manufacturing Expenses	0.31	0.92	0.06	0.45	0.70	1.03
Selling & Administrative Expenses	1.72	2.60	1.61	1.89	4.14	3.72
Miscellaneous Expenses	0.05	0.21	1.92	0.18	0.26	0.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	100.36	98.63	155.10	181.90	448.77	519.85
Operating Profit	1.48	2.30	2.33	4.42	9.00	10.21
Interest	0.46	0.34	1.29	2.48	4.94	2.18
Gross Profit	1.02	1.96	1.04	1.94	4.06	8.03
Depreciation	0.07	0.16	0.40	0.48	0.61	0.57
Profit Before Tax	0.95	1.80	0.64	1.46	3.45	7.46
Tax	0.24	0.03	0.21	0.38	1.29	2.46
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.20	0.00	0.04	-0.06	-0.03
Reported Net Profit	0.70	1.57	0.44	1.04	2.23	5.03
Extraordinary Items	0.06	3.74	0.00	0.50	0.00	0.00
Adjusted Net Profit	0.64	-2.17	0.44	0.54	2.23	5.03
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.03	0.00
P & L Balance brought forward	13.59	12.02	11.58	10.54	8.34	3.30
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	14.29	13.59	12.02	11.58	10.54	8.34
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.10	0.27	0.07	0.18	0.38	4.28
Earnings Per Share(Adj)-Unit Curr	0.10	0.27	0.07	0.18	0.38	0.86
Book Value-Unit Curr	5.72	5.62	5.35	5.28	5.10	23.62
Book Value(Adj)-Unit Curr	5.72	5.62	5.35	5.28	5.10	4.72

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

93.73

106.41

150.25

192.55

483.69

496.44

Excise Duty

0.00

3.00

Net Sales

93.73

106.41

150.25

192.55

483.69

493.44

Other Income

2.75

4.01

0.04

0.89

3.48

1.41

Stock Adjustments

5.35

-9.48

7.15

-7.11

-29.40

35.21

Total Income

101.83

100.94

157.44

186.33

457.77

530.06

EXPENDITURE :

Raw Materials

97.35

93.82

150.63

178.47

442.45

513.84

Power & Fuel Cost

0.28

0.40

0.26

0.30

0.48

0.60

Employee Cost

0.65

0.68

0.63

0.61

0.74

0.63

Other Manufacturing Expenses

0.31

0.92

0.06

0.45

0.70

1.03

Selling & Administrative Expenses

1.72

2.60

1.61

1.89

4.14

3.72

Miscellaneous Expenses

0.05

0.21

1.92

0.18

0.26

0.03

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

100.36

98.63

155.10

181.90

448.77

519.85

Operating Profit

1.48

2.30

2.33

4.42

9.00

10.21

Interest

0.46

0.34

1.29

2.48

4.94

2.18

Gross Profit

1.02

1.96

1.04

1.94

4.06

8.03

Depreciation

0.07

0.16

0.40

0.48

0.61

0.57

Profit Before Tax

0.95

1.80

0.64

1.46

3.45

7.46

Tax

0.24

0.03

0.21

0.38

1.29

2.46

Fringe Benefit tax

0.00

Deferred Tax

0.00

0.20

0.00

0.04

-0.06

-0.03

Reported Net Profit

0.70

1.57

0.44

1.04

2.23

5.03

Extraordinary Items

0.06

3.74

0.00

0.50

0.00

Adjusted Net Profit

0.64

-2.17

0.44

0.54

2.23

5.03

Adjustment below Net Profit

0.00

-0.03

0.00

P & L Balance brought forward

13.59

12.02

11.58

10.54

8.34

3.30

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

14.29

13.59

12.02

11.58

10.54

8.34

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

0.10

0.27

0.07

0.18

0.38

4.28

Earnings Per Share(Adj)-Unit Curr

0.10

0.27

0.07

0.18

0.38

0.86

Book Value-Unit Curr

5.72

5.62

5.35

5.28

5.10

23.62

Book Value(Adj)-Unit Curr

5.72

5.62

5.35

5.28

5.10

4.72

Market & News