Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	387.79	416.98	457.05	346.79	299.78	337.52
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	387.79	416.98	457.05	346.79	299.78	337.52
Other Income	2.46	0.72	0.53	0.61	0.68	0.36
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	390.25	417.70	457.58	347.40	300.46	337.88
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	284.13	312.42
Power & Fuel Cost	0.15	0.15	0.10	0.08	0.16	0.17
Employee Cost	20.14	14.88	10.21	6.98	9.47	9.24
Other Manufacturing Expenses	352.66	385.83	427.96	327.01	0.25	0.25
Selling & Administrative Expenses	7.11	7.46	7.70	4.13	6.94	5.52
Miscellaneous Expenses	1.82	0.67	0.34	-0.70	2.35	1.39
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	381.88	408.98	446.31	337.49	303.29	327.18
Operating Profit	8.37	8.72	11.28	9.91	-2.83	10.69
Interest	5.94	5.05	4.04	3.88	4.58	3.72
Gross Profit	2.43	3.67	7.24	6.03	-7.41	6.97
Depreciation	2.21	2.81	2.74	2.16	1.27	0.89
Profit Before Tax	0.22	0.86	4.50	3.87	-8.68	6.08
Tax	0.00	0.60	0.00	0.00	0.00	1.77
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.04	0.19	1.68	1.37	-0.11	0.01
Reported Net Profit	0.26	0.06	2.82	2.51	-8.57	4.31
Extraordinary Items	0.66	0.00	-0.02	-0.01	0.00	0.00
Adjusted Net Profit	-0.40	0.06	2.84	2.52	-8.57	4.31
Adjustment below Net Profit	0.02	-0.04	-2.82	0.04	0.00	-0.83
P & L Balance brought forward	12.59	12.57	12.57	12.20	14.23	10.82
Statutory Appropriations	0.00	0.00	0.00	5.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.06
P & L Balance carried down	12.87	12.59	12.57	9.75	5.66	14.23
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	1.00	0.00	0.00	1.00
Dividend Per Share(Rs)	0.00	0.00	0.10	0.00	0.00	0.10
Earnings Per Share-Unit Curr	0.06	0.01	2.43	2.16	-7.39	3.71
Earnings Per Share(Adj)-Unit Curr	0.06	0.01	1.05	0.93	-3.19	1.60
Book Value-Unit Curr	13.46	13.41	21.01	18.56	14.88	22.27
Book Value(Adj)-Unit Curr	13.46	13.41	9.07	8.01	6.43	9.61

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

387.79

416.98

457.05

346.79

299.78

337.52

Excise Duty

0.00

Net Sales

387.79

416.98

457.05

346.79

299.78

337.52

Other Income

2.46

0.72

0.53

0.61

0.68

0.36

Stock Adjustments

0.00

Total Income

390.25

417.70

457.58

347.40

300.46

337.88

EXPENDITURE :

Raw Materials

0.00

284.13

312.42

Power & Fuel Cost

0.15

0.10

0.08

0.16

0.17

Employee Cost

20.14

14.88

10.21

6.98

9.47

9.24

Other Manufacturing Expenses

352.66

385.83

427.96

327.01

0.25

Selling & Administrative Expenses

7.11

7.46

7.70

4.13

6.94

5.52

Miscellaneous Expenses

1.82

0.67

0.34

-0.70

2.35

1.39

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

381.88

408.98

446.31

337.49

303.29

327.18

Operating Profit

8.37

8.72

11.28

9.91

-2.83

10.69

Interest

5.94

5.05

4.04

3.88

4.58

3.72

Gross Profit

2.43

3.67

7.24

6.03

-7.41

6.97

Depreciation

2.21

2.81

2.74

2.16

1.27

0.89

Profit Before Tax

0.22

0.86

4.50

3.87

-8.68

6.08

Tax

0.00

0.60

0.00

1.77

Fringe Benefit tax

0.00

Deferred Tax

-0.04

0.19

1.68

1.37

-0.11

0.01

Reported Net Profit

0.26

0.06

2.82

2.51

-8.57

4.31

Extraordinary Items

0.66

0.00

-0.02

-0.01

0.00

Adjusted Net Profit

-0.40

0.06

2.84

2.52

-8.57

4.31

Adjustment below Net Profit

0.02

-0.04

-2.82

0.04

0.00

-0.83

P & L Balance brought forward

12.59

12.57

12.20

14.23

10.82

Statutory Appropriations

0.00

5.00

0.00

Appropriations

0.00

0.06

P & L Balance carried down

12.87

12.59

12.57

9.75

5.66

14.23

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

1.00

0.00

1.00

Dividend Per Share(Rs)

0.00

0.10

0.00

0.10

Earnings Per Share-Unit Curr

0.06

0.01

2.43

2.16

-7.39

3.71

Earnings Per Share(Adj)-Unit Curr

0.06

0.01

1.05

0.93

-3.19

1.60

Book Value-Unit Curr

13.46

13.41

21.01

18.56

14.88

22.27

Book Value(Adj)-Unit Curr

13.46

13.41

9.07

8.01

6.43

9.61

Market & News