Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	2963.21	1787.29	1167.48	576.70	581.85	544.66
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2963.21	1787.29	1167.48	576.70	581.85	544.66
Other Income	21.95	63.85	8.11	9.14	9.03	27.46
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	2985.16	1851.14	1175.59	585.84	590.88	572.12
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	1.64	1.46	1.08	0.98	1.09	1.23
Employee Cost	94.26	80.20	63.40	48.95	48.82	47.40
Other Manufacturing Expenses	2597.44	1505.35	947.67	382.74	385.65	385.87
Selling & Administrative Expenses	20.94	18.51	13.84	14.08	17.24	22.10
Miscellaneous Expenses	8.35	6.18	4.18	5.88	3.09	6.79
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	1.01	4.16
Total Expenditure	2722.64	1611.68	1030.16	452.62	454.88	459.23
Operating Profit	262.52	239.45	145.43	133.23	136.00	112.89
Interest	2.65	2.13	2.24	3.90	4.47	4.78
Gross Profit	259.87	237.32	143.19	129.33	131.53	108.11
Depreciation	60.85	55.82	58.65	68.88	71.22	46.42
Profit Before Tax	199.02	181.50	84.54	60.45	60.31	61.69
Tax	0.00	1.64	-24.78	7.70	11.71	13.34
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	51.40	44.37	39.47	3.35	10.00	9.43
Reported Net Profit	147.63	135.50	69.86	49.40	38.59	38.92
Extraordinary Items	0.19	19.64	0.03	0.27	0.09	9.25
Adjusted Net Profit	147.44	115.86	69.83	49.13	38.50	29.67
Adjustment below Net Profit	-0.51	-0.19	-22.33	0.21	-0.19	-0.43
P & L Balance brought forward	266.76	131.45	75.14	25.52	22.92	-7.58
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	13.36	0.00	13.27	0.00	35.80	8.00
P & L Balance carried down	400.52	266.76	109.40	75.14	25.52	22.92
Dividend	0.00	0.00	13.27	0.00	6.54	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	5.00	5.00	5.00	10.00	0.00
Dividend Per Share(Rs)	0.05	0.05	0.05	0.05	0.10	0.00
Earnings Per Share-Unit Curr	0.53	0.51	0.26	0.37	0.58	0.59
Earnings Per Share(Adj)-Unit Curr	0.51	0.49	0.25	0.18	0.14	0.14
Book Value-Unit Curr	11.77	11.06	10.43	20.26	39.66	39.63
Book Value(Adj)-Unit Curr	11.22	10.54	9.94	9.66	9.45	9.44

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

2963.21

1787.29

1167.48

576.70

581.85

544.66

Excise Duty

0.00

Net Sales

2963.21

1787.29

1167.48

576.70

581.85

544.66

Other Income

21.95

63.85

8.11

9.14

9.03

27.46

Stock Adjustments

0.00

Total Income

2985.16

1851.14

1175.59

585.84

590.88

572.12

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

1.64

1.46

1.08

0.98

1.09

1.23

Employee Cost

94.26

80.20

63.40

48.95

48.82

47.40

Other Manufacturing Expenses

2597.44

1505.35

947.67

382.74

385.65

385.87

Selling & Administrative Expenses

20.94

18.51

13.84

14.08

17.24

22.10

Miscellaneous Expenses

8.35

6.18

4.18

5.88

3.09

6.79

Less : Pre-operative Expenses Capitalised

0.00

1.01

4.16

Total Expenditure

2722.64

1611.68

1030.16

452.62

454.88

459.23

Operating Profit

262.52

239.45

145.43

133.23

136.00

112.89

Interest

2.65

2.13

2.24

3.90

4.47

4.78

Gross Profit

259.87

237.32

143.19

129.33

131.53

108.11

Depreciation

60.85

55.82

58.65

68.88

71.22

46.42

Profit Before Tax

199.02

181.50

84.54

60.45

60.31

61.69

Tax

0.00

1.64

-24.78

7.70

11.71

13.34

Fringe Benefit tax

0.00

Deferred Tax

51.40

44.37

39.47

3.35

10.00

9.43

Reported Net Profit

147.63

135.50

69.86

49.40

38.59

38.92

Extraordinary Items

0.19

19.64

0.03

0.27

0.09

9.25

Adjusted Net Profit

147.44

115.86

69.83

49.13

38.50

29.67

Adjustment below Net Profit

-0.51

-0.19

-22.33

0.21

-0.19

-0.43

P & L Balance brought forward

266.76

131.45

75.14

25.52

22.92

-7.58

Statutory Appropriations

0.00

Appropriations

13.36

0.00

13.27

0.00

35.80

8.00

P & L Balance carried down

400.52

266.76

109.40

75.14

25.52

22.92

Dividend

0.00

13.27

0.00

6.54

0.00

Preference Dividend

0.00

Equity Dividend %

5.00

10.00

0.00

Dividend Per Share(Rs)

0.05

0.10

0.00

Earnings Per Share-Unit Curr

0.53

0.51

0.26

0.37

0.58

0.59

Earnings Per Share(Adj)-Unit Curr

0.51

0.49

0.25

0.18

0.14

Book Value-Unit Curr

11.77

11.06

10.43

20.26

39.66

39.63

Book Value(Adj)-Unit Curr

11.22

10.54

9.94

9.66

9.45

9.44

Market & News