Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	153.65	139.51	140.69	113.56	79.24	89.61
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	153.65	139.51	140.69	113.56	79.24	89.61
Other Income	0.65	0.40	0.67	0.50	0.23	0.94
Stock Adjustments	3.56	-0.84	-0.08	-0.25	0.54	-0.31
Total Income	157.86	139.07	141.28	113.81	80.01	90.24
EXPENDITURE :
Raw Materials	107.47	93.70	94.14	84.58	57.51	68.59
Power & Fuel Cost	1.71	2.03	3.39	0.76	0.66	0.87
Employee Cost	16.02	15.74	14.78	9.12	6.81	8.15
Other Manufacturing Expenses	9.26	8.59	9.02	4.58	3.04	3.21
Selling & Administrative Expenses	15.80	16.22	14.01	7.86	5.30	6.08
Miscellaneous Expenses	1.90	2.69	1.68	1.61	1.32	0.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	152.16	138.97	137.02	108.51	74.64	87.30
Operating Profit	5.70	0.10	4.26	5.30	5.37	2.94
Interest	2.72	2.94	2.79	1.33	1.23	1.31
Gross Profit	2.98	-2.84	1.47	3.97	4.14	1.63
Depreciation	2.07	2.38	1.99	1.14	1.15	1.12
Profit Before Tax	0.91	-5.22	-0.52	2.83	2.99	0.51
Tax	-0.01	0.04	0.00	0.00	0.03	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	0.92	-5.26	-0.52	2.83	2.96	0.51
Extraordinary Items	0.00	0.00	0.00	0.00	-0.20	0.00
Adjusted Net Profit	0.92	-5.26	-0.52	2.83	3.16	0.51
Adjustment below Net Profit	-0.14	-0.32	-0.09	0.07	-0.06	0.00
P & L Balance brought forward	-18.61	-13.21	-12.76	-13.72	-16.62	-17.03
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-0.21	-0.18	-0.16	0.00	0.00	0.00
P & L Balance carried down	-17.62	-18.61	-13.21	-10.82	-13.72	-16.52
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.33	-1.89	-0.21	1.16	1.22	0.21
Earnings Per Share(Adj)-Unit Curr	0.33	-1.89	-0.21	1.16	1.22	0.21
Book Value-Unit Curr	11.93	11.58	14.06	14.31	13.12	11.93
Book Value(Adj)-Unit Curr	11.93	11.58	14.06	14.31	13.12	11.93

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

153.65

139.51

140.69

113.56

79.24

89.61

Excise Duty

0.00

Net Sales

153.65

139.51

140.69

113.56

79.24

89.61

Other Income

0.65

0.40

0.67

0.50

0.23

0.94

Stock Adjustments

3.56

-0.84

-0.08

-0.25

0.54

-0.31

Total Income

157.86

139.07

141.28

113.81

80.01

90.24

EXPENDITURE :

Raw Materials

107.47

93.70

94.14

84.58

57.51

68.59

Power & Fuel Cost

1.71

2.03

3.39

0.76

0.66

0.87

Employee Cost

16.02

15.74

14.78

9.12

6.81

8.15

Other Manufacturing Expenses

9.26

8.59

9.02

4.58

3.04

3.21

Selling & Administrative Expenses

15.80

16.22

14.01

7.86

5.30

6.08

Miscellaneous Expenses

1.90

2.69

1.68

1.61

1.32

0.40

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

152.16

138.97

137.02

108.51

74.64

87.30

Operating Profit

5.70

0.10

4.26

5.30

5.37

2.94

Interest

2.72

2.94

2.79

1.33

1.23

1.31

Gross Profit

2.98

-2.84

1.47

3.97

4.14

1.63

Depreciation

2.07

2.38

1.99

1.14

1.15

1.12

Profit Before Tax

0.91

-5.22

-0.52

2.83

2.99

0.51

Tax

-0.01

0.04

0.00

0.03

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.00

Reported Net Profit

0.92

-5.26

-0.52

2.83

2.96

0.51

Extraordinary Items

0.00

-0.20

0.00

Adjusted Net Profit

0.92

-5.26

-0.52

2.83

3.16

0.51

Adjustment below Net Profit

-0.14

-0.32

-0.09

0.07

-0.06

0.00

P & L Balance brought forward

-18.61

-13.21

-12.76

-13.72

-16.62

-17.03

Statutory Appropriations

0.00

Appropriations

-0.21

-0.18

-0.16

0.00

P & L Balance carried down

-17.62

-18.61

-13.21

-10.82

-13.72

-16.52

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

0.33

-1.89

-0.21

1.16

1.22

0.21

Earnings Per Share(Adj)-Unit Curr

0.33

-1.89

-0.21

1.16

1.22

0.21

Book Value-Unit Curr

11.93

11.58

14.06

14.31

13.12

11.93

Book Value(Adj)-Unit Curr

11.93

11.58

14.06

14.31

13.12

11.93

Market & News