Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	1320.06	1138.99	938.82	750.77	665.05	623.51
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1320.06	1138.99	938.82	750.77	665.05	623.51
Other Income	283.81	169.62	112.88	107.86	85.16	68.41
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1603.87	1308.61	1051.70	858.63	750.21	691.92
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	2.09	1.74	1.44	0.77	0.69	2.88
Employee Cost	552.64	507.38	399.22	262.85	198.72	254.84
Other Manufacturing Expenses	188.89	262.50	246.33	154.80	118.25	169.00
Selling & Administrative Expenses	27.63	21.97	19.85	12.62	9.32	19.54
Miscellaneous Expenses	35.38	11.54	15.62	7.64	4.73	11.49
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	806.63	805.12	682.46	438.68	331.71	457.74
Operating Profit	797.24	503.49	369.25	419.95	418.50	234.18
Interest	3.75	4.27	4.68	5.40	6.66	3.28
Gross Profit	793.49	499.22	364.57	414.55	411.84	230.90
Depreciation	20.52	24.58	19.27	11.90	15.87	20.92
Profit Before Tax	772.97	474.64	345.30	402.65	395.97	209.98
Tax	150.57	94.15	91.99	98.05	74.45	31.08
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	15.18	18.30	-18.88	-5.22	34.81	32.70
Reported Net Profit	607.22	362.19	272.19	309.82	286.71	146.21
Extraordinary Items	0.30	0.55	-3.32	0.25	0.88	-5.66
Adjusted Net Profit	606.92	361.64	275.51	309.57	285.83	151.87
Adjustment below Net Profit	-0.30	-0.61	-120.40	0.43	-1.83	-13.00
P & L Balance brought forward	755.35	454.92	309.41	44.67	-240.22	-344.55
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	119.90	61.16	6.27	45.52	0.00	28.88
P & L Balance carried down	1242.37	755.35	454.92	309.41	44.67	-240.22
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	500.00	200.00	200.00	20.00	150.00	100.00
Dividend Per Share(Rs)	50.00	20.00	20.00	2.00	15.00	10.00
Earnings Per Share-Unit Curr	101.20	60.42	89.01	101.41	94.57	50.63
Earnings Per Share(Adj)-Unit Curr	101.20	60.42	44.51	50.71	47.29	25.32
Book Value-Unit Curr	379.33	295.31	675.11	619.30	533.26	95.06
Book Value(Adj)-Unit Curr	379.33	295.31	337.56	309.65	266.63	47.53

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

1320.06

1138.99

938.82

750.77

665.05

623.51

Excise Duty

0.00

Net Sales

1320.06

1138.99

938.82

750.77

665.05

623.51

Other Income

283.81

169.62

112.88

107.86

85.16

68.41

Stock Adjustments

0.00

Total Income

1603.87

1308.61

1051.70

858.63

750.21

691.92

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

2.09

1.74

1.44

0.77

0.69

2.88

Employee Cost

552.64

507.38

399.22

262.85

198.72

254.84

Other Manufacturing Expenses

188.89

262.50

246.33

154.80

118.25

169.00

Selling & Administrative Expenses

27.63

21.97

19.85

12.62

9.32

19.54

Miscellaneous Expenses

35.38

11.54

15.62

7.64

4.73

11.49

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

806.63

805.12

682.46

438.68

331.71

457.74

Operating Profit

797.24

503.49

369.25

419.95

418.50

234.18

Interest

3.75

4.27

4.68

5.40

6.66

3.28

Gross Profit

793.49

499.22

364.57

414.55

411.84

230.90

Depreciation

20.52

24.58

19.27

11.90

15.87

20.92

Profit Before Tax

772.97

474.64

345.30

402.65

395.97

209.98

Tax

150.57

94.15

91.99

98.05

74.45

31.08

Fringe Benefit tax

0.00

Deferred Tax

15.18

18.30

-18.88

-5.22

34.81

32.70

Reported Net Profit

607.22

362.19

272.19

309.82

286.71

146.21

Extraordinary Items

0.30

0.55

-3.32

0.25

0.88

-5.66

Adjusted Net Profit

606.92

361.64

275.51

309.57

285.83

151.87

Adjustment below Net Profit

-0.30

-0.61

-120.40

0.43

-1.83

-13.00

P & L Balance brought forward

755.35

454.92

309.41

44.67

-240.22

-344.55

Statutory Appropriations

0.00

Appropriations

119.90

61.16

6.27

45.52

0.00

28.88

P & L Balance carried down

1242.37

755.35

454.92

309.41

44.67

-240.22

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

500.00

200.00

20.00

150.00

100.00

Dividend Per Share(Rs)

50.00

20.00

2.00

15.00

10.00

Earnings Per Share-Unit Curr

101.20

60.42

89.01

101.41

94.57

50.63

Earnings Per Share(Adj)-Unit Curr

101.20

60.42

44.51

50.71

47.29

25.32

Book Value-Unit Curr

379.33

295.31

675.11

619.30

533.26

95.06

Book Value(Adj)-Unit Curr

379.33

295.31

337.56

309.65

266.63

47.53

Market & News