Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	286.73	251.24	222.54	194.73	181.27	207.78
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	286.73	251.24	222.54	194.73	181.27	207.78
Other Income	102.05	90.96	65.57	45.42	36.32	40.57
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	388.78	342.20	288.11	240.15	217.59	248.35
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.55	0.66	0.70	0.40	0.34	0.77
Employee Cost	149.57	145.21	123.43	111.45	110.04	105.11
Other Manufacturing Expenses	11.76	9.71	11.05	9.04	7.61	6.71
Selling & Administrative Expenses	25.44	25.12	18.41	15.20	18.09	31.17
Miscellaneous Expenses	2.86	2.91	9.01	3.87	2.88	5.51
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	190.18	183.61	162.60	139.95	138.95	149.27
Operating Profit	198.59	158.60	125.51	100.20	78.64	99.09
Interest	1.72	3.77	1.34	1.51	1.73	1.66
Gross Profit	196.87	154.83	124.17	98.69	76.91	97.43
Depreciation	7.92	7.99	7.03	5.34	5.25	5.38
Profit Before Tax	188.95	146.84	117.14	93.35	71.66	92.05
Tax	32.42	23.57	19.05	19.93	17.90	27.07
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.34	0.11	2.15	0.11	0.81	0.01
Reported Net Profit	148.19	123.16	95.93	73.31	52.95	64.98
Extraordinary Items	0.00	0.50	0.07	0.00	0.74	0.00
Adjusted Net Profit	148.19	122.66	95.86	73.31	52.21	64.98
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	629.57	631.88	562.97	515.72	488.43	458.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	96.51	125.47	27.02	26.06	25.65	34.91
P & L Balance carried down	681.25	629.57	631.88	562.97	515.72	488.43
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	600.00	1000.00	1300.00	280.00	270.00	270.00
Dividend Per Share(Rs)	60.00	100.00	130.00	28.00	27.00	27.00
Earnings Per Share-Unit Curr	153.55	127.61	99.40	75.96	54.86	67.33
Earnings Per Share(Adj)-Unit Curr	153.55	127.61	99.40	75.96	54.86	67.33
Book Value-Unit Curr	833.44	768.23	763.21	688.81	636.79	603.58
Book Value(Adj)-Unit Curr	833.44	768.23	763.21	688.81	636.79	603.58

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

286.73

251.24

222.54

194.73

181.27

207.78

Excise Duty

0.00

Net Sales

286.73

251.24

222.54

194.73

181.27

207.78

Other Income

102.05

90.96

65.57

45.42

36.32

40.57

Stock Adjustments

0.00

Total Income

388.78

342.20

288.11

240.15

217.59

248.35

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.55

0.66

0.70

0.40

0.34

0.77

Employee Cost

149.57

145.21

123.43

111.45

110.04

105.11

Other Manufacturing Expenses

11.76

9.71

11.05

9.04

7.61

6.71

Selling & Administrative Expenses

25.44

25.12

18.41

15.20

18.09

31.17

Miscellaneous Expenses

2.86

2.91

9.01

3.87

2.88

5.51

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

190.18

183.61

162.60

139.95

138.95

149.27

Operating Profit

198.59

158.60

125.51

100.20

78.64

99.09

Interest

1.72

3.77

1.34

1.51

1.73

1.66

Gross Profit

196.87

154.83

124.17

98.69

76.91

97.43

Depreciation

7.92

7.99

7.03

5.34

5.25

5.38

Profit Before Tax

188.95

146.84

117.14

93.35

71.66

92.05

Tax

32.42

23.57

19.05

19.93

17.90

27.07

Fringe Benefit tax

0.00

Deferred Tax

8.34

0.11

2.15

0.11

0.81

0.01

Reported Net Profit

148.19

123.16

95.93

73.31

52.95

64.98

Extraordinary Items

0.00

0.50

0.07

0.00

0.74

0.00

Adjusted Net Profit

148.19

122.66

95.86

73.31

52.21

64.98

Adjustment below Net Profit

0.00

P & L Balance brought forward

629.57

631.88

562.97

515.72

488.43

458.35

Statutory Appropriations

0.00

Appropriations

96.51

125.47

27.02

26.06

25.65

34.91

P & L Balance carried down

681.25

629.57

631.88

562.97

515.72

488.43

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

600.00

1000.00

1300.00

280.00

270.00

Dividend Per Share(Rs)

60.00

100.00

130.00

28.00

27.00

Earnings Per Share-Unit Curr

153.55

127.61

99.40

75.96

54.86

67.33

Earnings Per Share(Adj)-Unit Curr

153.55

127.61

99.40

75.96

54.86

67.33

Book Value-Unit Curr

833.44

768.23

763.21

688.81

636.79

603.58

Book Value(Adj)-Unit Curr

833.44

768.23

763.21

688.81

636.79

603.58

Market & News