Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	244.83	241.50	276.03	236.59	152.81	177.84
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	244.83	241.50	276.03	236.59	152.81	177.84
Other Income	0.73	0.89	0.81	1.87	0.28	0.27
Stock Adjustments	0.00	2.01	-0.27	1.65	1.77	0.00
Total Income	245.56	244.40	276.57	240.11	154.86	178.11
EXPENDITURE :
Raw Materials	187.39	187.43	212.19	179.49	112.55	132.87
Power & Fuel Cost	12.99	12.67	13.75	12.60	10.13	12.98
Employee Cost	8.57	8.68	8.65	7.79	6.19	6.20
Other Manufacturing Expenses	13.27	11.63	12.79	11.56	8.53	10.63
Selling & Administrative Expenses	7.39	6.67	5.48	5.01	2.35	2.72
Miscellaneous Expenses	0.29	0.29	0.43	0.35	0.26	0.21
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	229.89	227.38	253.29	216.79	140.00	165.61
Operating Profit	15.67	17.02	23.27	23.31	14.85	12.51
Interest	8.66	6.38	5.53	4.96	4.95	5.18
Gross Profit	7.01	10.64	17.74	18.35	9.90	7.33
Depreciation	2.73	2.28	2.17	2.13	2.15	2.31
Profit Before Tax	4.28	8.36	15.57	16.22	7.75	5.02
Tax	1.05	2.37	4.18	4.06	2.18	1.28
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.04	-0.47	0.44	0.11	0.17	-0.17
Reported Net Profit	3.18	6.47	10.95	12.06	5.41	3.91
Extraordinary Items	0.07	0.00	0.02	0.93	0.00	0.00
Adjusted Net Profit	3.11	6.47	10.93	11.13	5.41	3.91
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	36.70	30.77	20.36	23.85	18.98	15.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	15.54	0.54	0.54	15.54	0.54	0.54
P & L Balance carried down	24.34	36.70	30.77	20.36	23.85	18.98
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	10.00	10.00	10.00	10.00	10.00
Dividend Per Share(Rs)	1.00	1.00	1.00	1.00	1.00	1.00
Earnings Per Share-Unit Curr	5.88	11.97	20.28	22.33	10.01	7.24
Earnings Per Share(Adj)-Unit Curr	5.88	11.97	20.28	22.33	10.01	7.24
Book Value-Unit Curr	116.32	111.44	100.46	81.18	59.85	50.84
Book Value(Adj)-Unit Curr	116.32	111.44	100.46	81.18	59.85	50.84

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

244.83

241.50

276.03

236.59

152.81

177.84

Excise Duty

0.00

Net Sales

244.83

241.50

276.03

236.59

152.81

177.84

Other Income

0.73

0.89

0.81

1.87

0.28

0.27

Stock Adjustments

0.00

2.01

-0.27

1.65

1.77

0.00

Total Income

245.56

244.40

276.57

240.11

154.86

178.11

EXPENDITURE :

Raw Materials

187.39

187.43

212.19

179.49

112.55

132.87

Power & Fuel Cost

12.99

12.67

13.75

12.60

10.13

12.98

Employee Cost

8.57

8.68

8.65

7.79

6.19

6.20

Other Manufacturing Expenses

13.27

11.63

12.79

11.56

8.53

10.63

Selling & Administrative Expenses

7.39

6.67

5.48

5.01

2.35

2.72

Miscellaneous Expenses

0.29

0.43

0.35

0.26

0.21

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

229.89

227.38

253.29

216.79

140.00

165.61

Operating Profit

15.67

17.02

23.27

23.31

14.85

12.51

Interest

8.66

6.38

5.53

4.96

4.95

5.18

Gross Profit

7.01

10.64

17.74

18.35

9.90

7.33

Depreciation

2.73

2.28

2.17

2.13

2.15

2.31

Profit Before Tax

4.28

8.36

15.57

16.22

7.75

5.02

Tax

1.05

2.37

4.18

4.06

2.18

1.28

Fringe Benefit tax

0.00

Deferred Tax

0.04

-0.47

0.44

0.11

0.17

-0.17

Reported Net Profit

3.18

6.47

10.95

12.06

5.41

3.91

Extraordinary Items

0.07

0.00

0.02

0.93

0.00

Adjusted Net Profit

3.11

6.47

10.93

11.13

5.41

3.91

Adjustment below Net Profit

0.00

P & L Balance brought forward

36.70

30.77

20.36

23.85

18.98

15.61

Statutory Appropriations

0.00

Appropriations

15.54

0.54

15.54

0.54

P & L Balance carried down

24.34

36.70

30.77

20.36

23.85

18.98

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

10.00

Dividend Per Share(Rs)

1.00

Earnings Per Share-Unit Curr

5.88

11.97

20.28

22.33

10.01

7.24

Earnings Per Share(Adj)-Unit Curr

5.88

11.97

20.28

22.33

10.01

7.24

Book Value-Unit Curr

116.32

111.44

100.46

81.18

59.85

50.84

Book Value(Adj)-Unit Curr

116.32

111.44

100.46

81.18

59.85

50.84

Market & News