Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Operating Income	3.07	1.33	2.38	23.58	85.31	388.84
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	3.07	1.33	2.38	23.58	85.31	388.84
Other Income	7.13	27.04	13.01	1.76	3.30	5.31
Stock Adjustments	-0.98	0.00	-0.02	-2.10	-20.00	-10.62
Total Income	9.22	28.37	15.37	23.24	68.61	383.53
EXPENDITURE :
Power & Fuel Cost	0.00	0.06	0.17	10.59	1.14	350.35
Operating Expenses	1.48	1.11	3.68	5.53	6.33	12.63
Employee Cost	0.78	0.57	0.72	1.75	3.88	6.82
Selling & Administrative Expenses	1.33	1.13	0.85	2.08	3.47	7.42
Miscellaneous Expenses	0.43	16.19	13.30	0.24	0.34	0.79
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4.02	19.05	18.72	20.19	15.16	378.01
Operating Profit	5.20	9.31	-3.35	3.06	-6.92	5.52
Interest	0.26	0.24	0.61	4.00	8.32	10.69
Gross Profit	4.94	9.07	-3.96	-0.94	-15.24	-5.17
Depreciation	0.33	0.54	0.97	1.63	2.39	2.80
Profit Before Tax	4.61	8.53	-4.93	-2.57	-17.63	-7.97
Tax	0.30	0.24	0.00	0.02	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.31	-0.97	0.11	-1.82	-4.30	-3.19
Reported Net Profit	2.00	9.27	-5.05	-0.77	-13.32	-4.77
Extraordinary Items	0.63	10.05	7.35	0.09	0.00	0.00
Adjusted Net Profit	1.37	-0.78	-12.40	-0.86	-13.32	-4.77
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.52	-1.03
P & L Balance brought forward	51.89	42.62	47.67	48.44	61.78	67.97
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.38
P & L Balance carried down	53.89	51.89	42.62	47.67	48.98	61.78
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.17	14.71	-8.01	-1.23	-21.14	-7.58
Earnings Per Share(Adj)-Unit Curr	3.17	14.71	-8.01	-1.23	-21.14	-7.58
Book Value-Unit Curr	109.43	106.24	91.44	99.44	100.42	120.74
Book Value(Adj)-Unit Curr	109.43	106.24	91.44	99.44	100.42	120.74

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Operating Income

3.07

1.33

2.38

23.58

85.31

388.84

Excise Duty

0.00

Net Operating Income

3.07

1.33

2.38

23.58

85.31

388.84

Other Income

7.13

27.04

13.01

1.76

3.30

5.31

Stock Adjustments

-0.98

0.00

-0.02

-2.10

-20.00

-10.62

Total Income

9.22

28.37

15.37

23.24

68.61

383.53

EXPENDITURE :

Power & Fuel Cost

0.00

0.06

0.17

10.59

1.14

350.35

Operating Expenses

1.48

1.11

3.68

5.53

6.33

12.63

Employee Cost

0.78

0.57

0.72

1.75

3.88

6.82

Selling & Administrative Expenses

1.33

1.13

0.85

2.08

3.47

7.42

Miscellaneous Expenses

0.43

16.19

13.30

0.24

0.34

0.79

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

4.02

19.05

18.72

20.19

15.16

378.01

Operating Profit

5.20

9.31

-3.35

3.06

-6.92

5.52

Interest

0.26

0.24

0.61

4.00

8.32

10.69

Gross Profit

4.94

9.07

-3.96

-0.94

-15.24

-5.17

Depreciation

0.33

0.54

0.97

1.63

2.39

2.80

Profit Before Tax

4.61

8.53

-4.93

-2.57

-17.63

-7.97

Tax

0.30

0.24

0.00

0.02

0.00

Fringe Benefit tax

0.00

Deferred Tax

2.31

-0.97

0.11

-1.82

-4.30

-3.19

Reported Net Profit

2.00

9.27

-5.05

-0.77

-13.32

-4.77

Extraordinary Items

0.63

10.05

7.35

0.09

0.00

Adjusted Net Profit

1.37

-0.78

-12.40

-0.86

-13.32

-4.77

Adjustment below Net Profit

0.00

0.52

-1.03

P & L Balance brought forward

51.89

42.62

47.67

48.44

61.78

67.97

Statutory Appropriations

0.00

Appropriations

0.00

0.38

P & L Balance carried down

53.89

51.89

42.62

47.67

48.98

61.78

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

3.17

14.71

-8.01

-1.23

-21.14

-7.58

Earnings Per Share(Adj)-Unit Curr

3.17

14.71

-8.01

-1.23

-21.14

-7.58

Book Value-Unit Curr

109.43

106.24

91.44

99.44

100.42

120.74

Book Value(Adj)-Unit Curr

109.43

106.24

91.44

99.44

100.42

120.74

Market & News