Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	105.61	109.15	103.57	59.82	56.23	55.66
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	105.61	109.15	103.57	59.82	56.23	55.66
Other Income	4.31	2.35	2.20	0.83	0.29	0.49
Stock Adjustments	2.65	1.51	-0.20	1.80	2.23	2.28
Total Income	112.57	113.01	105.57	62.45	58.75	58.43
EXPENDITURE :
Raw Materials	80.16	81.97	81.49	49.72	45.58	47.60
Power & Fuel Cost	0.75	0.69	0.55	0.35	0.45	0.46
Employee Cost	5.73	5.51	4.62	2.61	2.60	1.83
Other Manufacturing Expenses	0.83	1.21	0.85	0.37	2.23	0.75
Selling & Administrative Expenses	10.06	10.59	8.56	2.78	4.90	4.52
Miscellaneous Expenses	0.26	0.14	1.00	2.60	0.03	0.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	97.79	100.11	97.06	58.43	55.80	55.27
Operating Profit	14.78	12.90	8.50	4.02	2.95	3.17
Interest	0.97	1.99	1.64	1.64	1.60	1.40
Gross Profit	13.81	10.91	6.86	2.38	1.35	1.77
Depreciation	1.03	0.85	0.75	0.89	0.49	0.53
Profit Before Tax	12.78	10.06	6.11	1.49	0.86	1.24
Tax	3.22	2.53	1.45	0.13	0.17	0.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.24	-0.11	0.05	0.00	0.18	0.00
Reported Net Profit	9.80	7.64	4.61	1.36	0.50	1.13
Extraordinary Items	0.01	-0.02	0.00	0.00	0.00	0.00
Adjusted Net Profit	9.79	7.66	4.61	1.36	0.50	1.13
Adjustment below Net Profit	0.00	-1.79	0.00	0.00	-0.87	-0.26
P & L Balance brought forward	15.68	9.83	6.53	5.50	5.59	4.72
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	-0.26	0.00	0.00
P & L Balance carried down	25.48	15.68	11.15	7.11	5.22	5.59
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.39	9.94	23.07	67.84	2.51	56.59
Earnings Per Share(Adj)-Unit Curr	9.39	9.94	23.07	67.84	2.51	56.59
Book Value-Unit Curr	52.55	30.41	65.74	455.64	36.10	379.69
Book Value(Adj)-Unit Curr	52.55	30.41	65.74	455.64	36.10	379.69

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

105.61

109.15

103.57

59.82

56.23

55.66

Excise Duty

0.00

Net Sales

105.61

109.15

103.57

59.82

56.23

55.66

Other Income

4.31

2.35

2.20

0.83

0.29

0.49

Stock Adjustments

2.65

1.51

-0.20

1.80

2.23

2.28

Total Income

112.57

113.01

105.57

62.45

58.75

58.43

EXPENDITURE :

Raw Materials

80.16

81.97

81.49

49.72

45.58

47.60

Power & Fuel Cost

0.75

0.69

0.55

0.35

0.45

0.46

Employee Cost

5.73

5.51

4.62

2.61

2.60

1.83

Other Manufacturing Expenses

0.83

1.21

0.85

0.37

2.23

0.75

Selling & Administrative Expenses

10.06

10.59

8.56

2.78

4.90

4.52

Miscellaneous Expenses

0.26

0.14

1.00

2.60

0.03

0.11

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

97.79

100.11

97.06

58.43

55.80

55.27

Operating Profit

14.78

12.90

8.50

4.02

2.95

3.17

Interest

0.97

1.99

1.64

1.60

1.40

Gross Profit

13.81

10.91

6.86

2.38

1.35

1.77

Depreciation

1.03

0.85

0.75

0.89

0.49

0.53

Profit Before Tax

12.78

10.06

6.11

1.49

0.86

1.24

Tax

3.22

2.53

1.45

0.13

0.17

0.10

Fringe Benefit tax

0.00

Deferred Tax

-0.24

-0.11

0.05

0.00

0.18

0.00

Reported Net Profit

9.80

7.64

4.61

1.36

0.50

1.13

Extraordinary Items

0.01

-0.02

0.00

Adjusted Net Profit

9.79

7.66

4.61

1.36

0.50

1.13

Adjustment below Net Profit

0.00

-1.79

0.00

-0.87

-0.26

P & L Balance brought forward

15.68

9.83

6.53

5.50

5.59

4.72

Statutory Appropriations

0.00

Appropriations

0.00

-0.26

0.00

P & L Balance carried down

25.48

15.68

11.15

7.11

5.22

5.59

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

9.39

9.94

23.07

67.84

2.51

56.59

Earnings Per Share(Adj)-Unit Curr

9.39

9.94

23.07

67.84

2.51

56.59

Book Value-Unit Curr

52.55

30.41

65.74

455.64

36.10

379.69

Book Value(Adj)-Unit Curr

52.55

30.41

65.74

455.64

36.10

379.69

Market & News

25th ANNIVERSARY