Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	45.55	48.40	49.33	15.87	5.62	187.99
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	45.55	48.40	49.33	15.87	5.62	187.99
Other Income	1.27	0.43	0.16	76.47	0.11	0.26
Stock Adjustments	0.85	0.73	-2.05	3.50	-4.33	-35.25
Total Income	47.67	49.56	47.44	95.84	1.40	153.00
EXPENDITURE :
Raw Materials	27.72	36.52	27.73	14.22	5.03	140.52
Power & Fuel Cost	4.78	3.49	4.56	1.31	0.40	10.55
Employee Cost	5.20	4.26	4.24	1.06	0.69	7.10
Other Manufacturing Expenses	5.38	3.77	6.11	2.51	0.37	8.96
Selling & Administrative Expenses	1.99	1.82	1.69	0.57	5.97	28.99
Miscellaneous Expenses	0.05	0.16	0.05	26.24	0.26	26.83
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	45.12	50.01	44.36	45.91	12.72	222.95
Operating Profit	2.55	-0.46	3.08	49.93	-11.32	-69.95
Interest	3.58	3.34	3.30	1.28	3.96	13.32
Gross Profit	-1.03	-3.80	-0.22	48.65	-15.28	-83.27
Depreciation	2.69	3.34	4.66	5.12	5.76	6.00
Profit Before Tax	-3.72	-7.14	-4.88	43.53	-21.04	-89.27
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.96	-1.79	-1.21	-20.09	-0.33	-0.27
Reported Net Profit	-2.76	-5.35	-3.68	63.62	-20.70	-89.01
Extraordinary Items	-0.04	0.20	0.01	52.84	-0.08	-0.06
Adjusted Net Profit	-2.72	-5.55	-3.69	10.78	-20.62	-88.95
Adjustment below Net Profit	0.13	0.05	0.00	0.00	0.00	0.00
P & L Balance brought forward	-46.28	-40.98	-37.30	-100.92	-80.22	8.79
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-48.91	-46.28	-40.98	-37.30	-100.92	-80.22
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-2.59	-5.01	-3.59	62.17	-20.36	0.00
Earnings Per Share(Adj)-Unit Curr	-2.59	-5.01	-3.59	62.17	-20.36	0.00
Book Value-Unit Curr	39.02	41.02	22.11	25.70	-72.78	-52.41
Book Value(Adj)-Unit Curr	39.02	41.02	22.11	25.70	-72.78	-52.41

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

45.55

48.40

49.33

15.87

5.62

187.99

Excise Duty

0.00

Net Sales

45.55

48.40

49.33

15.87

5.62

187.99

Other Income

1.27

0.43

0.16

76.47

0.11

0.26

Stock Adjustments

0.85

0.73

-2.05

3.50

-4.33

-35.25

Total Income

47.67

49.56

47.44

95.84

1.40

153.00

EXPENDITURE :

Raw Materials

27.72

36.52

27.73

14.22

5.03

140.52

Power & Fuel Cost

4.78

3.49

4.56

1.31

0.40

10.55

Employee Cost

5.20

4.26

4.24

1.06

0.69

7.10

Other Manufacturing Expenses

5.38

3.77

6.11

2.51

0.37

8.96

Selling & Administrative Expenses

1.99

1.82

1.69

0.57

5.97

28.99

Miscellaneous Expenses

0.05

0.16

0.05

26.24

0.26

26.83

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

45.12

50.01

44.36

45.91

12.72

222.95

Operating Profit

2.55

-0.46

3.08

49.93

-11.32

-69.95

Interest

3.58

3.34

3.30

1.28

3.96

13.32

Gross Profit

-1.03

-3.80

-0.22

48.65

-15.28

-83.27

Depreciation

2.69

3.34

4.66

5.12

5.76

6.00

Profit Before Tax

-3.72

-7.14

-4.88

43.53

-21.04

-89.27

Tax

0.00

Fringe Benefit tax

0.00

Deferred Tax

-0.96

-1.79

-1.21

-20.09

-0.33

-0.27

Reported Net Profit

-2.76

-5.35

-3.68

63.62

-20.70

-89.01

Extraordinary Items

-0.04

0.20

0.01

52.84

-0.08

-0.06

Adjusted Net Profit

-2.72

-5.55

-3.69

10.78

-20.62

-88.95

Adjustment below Net Profit

0.13

0.05

0.00

P & L Balance brought forward

-46.28

-40.98

-37.30

-100.92

-80.22

8.79

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-48.91

-46.28

-40.98

-37.30

-100.92

-80.22

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-2.59

-5.01

-3.59

62.17

-20.36

0.00

Earnings Per Share(Adj)-Unit Curr

-2.59

-5.01

-3.59

62.17

-20.36

0.00

Book Value-Unit Curr

39.02

41.02

22.11

25.70

-72.78

-52.41

Book Value(Adj)-Unit Curr

39.02

41.02

22.11

25.70

-72.78

-52.41

Market & News

25th ANNIVERSARY