Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	14.85	17.10	175.11	121.27	97.70	96.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	14.85	17.10	175.11	121.27	97.70	96.28
Other Income	229.93	72.83	356.14	63.86	64.69	14.05
Stock Adjustments	0.09	-0.05	0.71	4.99	0.97	-2.23
Total Income	244.87	89.88	531.96	190.12	163.36	108.10
EXPENDITURE :
Raw Materials	10.04	3.98	62.44	40.17	28.37	33.19
Power & Fuel Cost	1.40	1.32	7.75	7.31	5.30	5.54
Employee Cost	6.49	8.50	32.53	27.87	23.05	23.12
Other Manufacturing Expenses	1.94	3.19	17.55	14.56	11.48	12.25
Selling & Administrative Expenses	11.65	11.70	37.05	32.87	24.07	22.88
Miscellaneous Expenses	12.21	3.35	12.17	4.04	10.78	3.09
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	43.72	32.03	169.50	126.82	103.06	100.06
Operating Profit	201.15	57.85	362.45	63.29	60.30	8.04
Interest	0.52	0.64	1.07	1.40	1.52	2.24
Gross Profit	200.63	57.21	361.38	61.89	58.78	5.80
Depreciation	2.24	2.51	5.39	3.57	3.08	2.69
Profit Before Tax	198.39	54.70	355.99	58.32	55.70	3.11
Tax	34.88	12.18	121.81	9.57	10.10	0.78
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.22	1.30	1.33	1.04	-3.44	0.01
Reported Net Profit	166.74	41.22	232.85	47.70	49.04	2.32
Extraordinary Items	55.93	0.01	189.30	0.09	0.17	0.00
Adjusted Net Profit	110.81	41.21	43.55	47.61	48.87	2.32
Adjustment below Net Profit	0.00	-0.28	-1.37	-0.30	0.00	-0.16
P & L Balance brought forward	495.05	503.68	287.07	259.50	240.20	249.99
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	19.83	49.57	14.87	19.83	29.74	11.95
P & L Balance carried down	641.95	495.05	503.68	287.07	259.50	240.20
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	500.00	200.00	500.00	250.00	300.00	200.00
Dividend Per Share(Rs)	10.00	4.00	10.00	5.00	6.00	4.00
Earnings Per Share-Unit Curr	33.63	8.31	46.97	9.62	9.89	0.47
Earnings Per Share(Adj)-Unit Curr	33.63	8.31	46.97	9.62	9.89	0.47
Book Value-Unit Curr	156.86	127.23	128.97	85.27	79.71	75.82
Book Value(Adj)-Unit Curr	156.86	127.23	128.97	85.27	79.71	75.82

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

14.85

17.10

175.11

121.27

97.70

96.28

Excise Duty

0.00

Net Sales

14.85

17.10

175.11

121.27

97.70

96.28

Other Income

229.93

72.83

356.14

63.86

64.69

14.05

Stock Adjustments

0.09

-0.05

0.71

4.99

0.97

-2.23

Total Income

244.87

89.88

531.96

190.12

163.36

108.10

EXPENDITURE :

Raw Materials

10.04

3.98

62.44

40.17

28.37

33.19

Power & Fuel Cost

1.40

1.32

7.75

7.31

5.30

5.54

Employee Cost

6.49

8.50

32.53

27.87

23.05

23.12

Other Manufacturing Expenses

1.94

3.19

17.55

14.56

11.48

12.25

Selling & Administrative Expenses

11.65

11.70

37.05

32.87

24.07

22.88

Miscellaneous Expenses

12.21

3.35

12.17

4.04

10.78

3.09

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

43.72

32.03

169.50

126.82

103.06

100.06

Operating Profit

201.15

57.85

362.45

63.29

60.30

8.04

Interest

0.52

0.64

1.07

1.40

1.52

2.24

Gross Profit

200.63

57.21

361.38

61.89

58.78

5.80

Depreciation

2.24

2.51

5.39

3.57

3.08

2.69

Profit Before Tax

198.39

54.70

355.99

58.32

55.70

3.11

Tax

34.88

12.18

121.81

9.57

10.10

0.78

Fringe Benefit tax

0.00

Deferred Tax

-3.22

1.30

1.33

1.04

-3.44

0.01

Reported Net Profit

166.74

41.22

232.85

47.70

49.04

2.32

Extraordinary Items

55.93

0.01

189.30

0.09

0.17

0.00

Adjusted Net Profit

110.81

41.21

43.55

47.61

48.87

2.32

Adjustment below Net Profit

0.00

-0.28

-1.37

-0.30

0.00

-0.16

P & L Balance brought forward

495.05

503.68

287.07

259.50

240.20

249.99

Statutory Appropriations

0.00

Appropriations

19.83

49.57

14.87

19.83

29.74

11.95

P & L Balance carried down

641.95

495.05

503.68

287.07

259.50

240.20

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

500.00

200.00

500.00

250.00

300.00

200.00

Dividend Per Share(Rs)

10.00

4.00

10.00

5.00

6.00

4.00

Earnings Per Share-Unit Curr

33.63

8.31

46.97

9.62

9.89

0.47

Earnings Per Share(Adj)-Unit Curr

33.63

8.31

46.97

9.62

9.89

0.47

Book Value-Unit Curr

156.86

127.23

128.97

85.27

79.71

75.82

Book Value(Adj)-Unit Curr

156.86

127.23

128.97

85.27

79.71

75.82

Market & News