Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	50.21	50.97	29.05	9.66	19.64	32.98
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	50.21	50.97	29.05	9.66	19.64	32.98
Other Income	0.57	0.56	0.39	0.46	1.02	0.33
Stock Adjustments	1.22	-1.30	2.87	-0.31	-4.33	1.13
Total Income	52.00	50.23	32.31	9.81	16.33	34.44
EXPENDITURE :
Raw Materials	37.60	39.38	24.12	7.29	13.11	28.31
Power & Fuel Cost	0.45	0.38	0.32	0.24	0.41	0.57
Employee Cost	3.57	2.60	2.10	2.01	2.39	2.87
Other Manufacturing Expenses	1.57	1.24	0.72	0.91	0.90	2.16
Selling & Administrative Expenses	3.71	2.26	1.63	1.14	4.12	5.17
Miscellaneous Expenses	0.32	0.21	0.47	0.47	0.36	0.41
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	47.22	46.07	29.36	12.06	21.30	39.49
Operating Profit	4.78	4.15	2.95	-2.23	-4.97	-5.06
Interest	1.73	1.44	1.19	0.86	1.13	1.35
Gross Profit	3.05	2.71	1.76	-3.09	-6.10	-6.41
Depreciation	1.10	1.07	1.03	1.12	1.16	1.22
Profit Before Tax	1.95	1.64	0.73	-4.21	-7.26	-7.63
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.94	-5.99	-0.28	-0.25	4.53	0.00
Reported Net Profit	1.01	7.63	1.01	-3.96	-11.79	-7.63
Extraordinary Items	0.00	0.00	-0.08	-0.03	0.82	-0.03
Adjusted Net Profit	1.01	7.63	1.09	-3.93	-12.61	-7.60
Adjustment below Net Profit	0.00	-0.11	-0.03	0.06	0.02	0.00
P & L Balance brought forward	-28.12	-35.64	-36.63	-32.73	-20.95	-13.33
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-27.11	-28.12	-35.64	-36.63	-32.73	-20.95
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.10	8.34	1.11	-4.33	-12.89	-8.34
Earnings Per Share(Adj)-Unit Curr	1.10	8.34	1.11	-4.33	-12.89	-8.34
Book Value-Unit Curr	12.13	10.40	1.48	-0.26	3.44	15.64
Book Value(Adj)-Unit Curr	12.13	10.40	1.48	-0.26	3.44	15.64

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

50.21

50.97

29.05

9.66

19.64

32.98

Excise Duty

0.00

Net Sales

50.21

50.97

29.05

9.66

19.64

32.98

Other Income

0.57

0.56

0.39

0.46

1.02

0.33

Stock Adjustments

1.22

-1.30

2.87

-0.31

-4.33

1.13

Total Income

52.00

50.23

32.31

9.81

16.33

34.44

EXPENDITURE :

Raw Materials

37.60

39.38

24.12

7.29

13.11

28.31

Power & Fuel Cost

0.45

0.38

0.32

0.24

0.41

0.57

Employee Cost

3.57

2.60

2.10

2.01

2.39

2.87

Other Manufacturing Expenses

1.57

1.24

0.72

0.91

0.90

2.16

Selling & Administrative Expenses

3.71

2.26

1.63

1.14

4.12

5.17

Miscellaneous Expenses

0.32

0.21

0.47

0.36

0.41

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

47.22

46.07

29.36

12.06

21.30

39.49

Operating Profit

4.78

4.15

2.95

-2.23

-4.97

-5.06

Interest

1.73

1.44

1.19

0.86

1.13

1.35

Gross Profit

3.05

2.71

1.76

-3.09

-6.10

-6.41

Depreciation

1.10

1.07

1.03

1.12

1.16

1.22

Profit Before Tax

1.95

1.64

0.73

-4.21

-7.26

-7.63

Tax

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.94

-5.99

-0.28

-0.25

4.53

0.00

Reported Net Profit

1.01

7.63

1.01

-3.96

-11.79

-7.63

Extraordinary Items

0.00

-0.08

-0.03

0.82

-0.03

Adjusted Net Profit

1.01

7.63

1.09

-3.93

-12.61

-7.60

Adjustment below Net Profit

0.00

-0.11

-0.03

0.06

0.02

0.00

P & L Balance brought forward

-28.12

-35.64

-36.63

-32.73

-20.95

-13.33

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-27.11

-28.12

-35.64

-36.63

-32.73

-20.95

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

1.10

8.34

1.11

-4.33

-12.89

-8.34

Earnings Per Share(Adj)-Unit Curr

1.10

8.34

1.11

-4.33

-12.89

-8.34

Book Value-Unit Curr

12.13

10.40

1.48

-0.26

3.44

15.64

Book Value(Adj)-Unit Curr

12.13

10.40

1.48

-0.26

3.44

15.64

Market & News

25th ANNIVERSARY