Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	1266.83	1024.43	804.15	653.98	435.94	327.95
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1266.83	1024.43	804.15	653.98	435.94	327.95
Other Income	6.71	4.38	2.30	1.87	1.87	2.24
Stock Adjustments	-15.15	36.75	-34.27	28.44	33.75	-8.07
Total Income	1258.39	1065.56	772.18	684.29	471.56	322.12
EXPENDITURE :
Raw Materials	1090.26	932.54	672.67	616.82	421.85	275.58
Power & Fuel Cost	0.15	0.13	0.10	0.08	0.06	0.11
Employee Cost	43.57	38.55	30.76	27.57	23.94	22.38
Other Manufacturing Expenses	0.08	0.07	0.13	0.07	0.22	0.09
Selling & Administrative Expenses	10.69	10.43	10.73	6.36	4.11	6.81
Miscellaneous Expenses	1.71	1.26	0.89	0.95	0.86	0.30
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1146.47	982.98	715.28	651.86	451.03	305.27
Operating Profit	111.93	82.60	56.88	32.43	20.52	16.84
Interest	13.27	8.87	10.91	9.02	7.17	7.76
Gross Profit	98.66	73.73	45.97	23.41	13.35	9.08
Depreciation	1.65	1.52	1.36	1.36	1.26	1.03
Profit Before Tax	97.01	72.21	44.61	22.05	12.09	8.05
Tax	25.05	18.42	11.28	5.74	3.01	2.16
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.45	-0.17	-0.05	-0.14	-0.13	-0.22
Reported Net Profit	72.41	53.96	33.38	16.46	9.22	6.12
Extraordinary Items	0.00	0.00	0.00	-0.06	-0.02	0.00
Adjusted Net Profit	72.41	53.96	33.38	16.52	9.24	6.12
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-0.01
P & L Balance brought forward	132.90	79.58	46.72	30.77	22.00	16.36
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.64	0.64	0.52	0.51	0.46	0.46
P & L Balance carried down	204.68	132.90	79.58	46.72	30.77	22.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	5.00	5.00	5.00	5.00
Dividend Per Share(Rs)	0.00	0.00	0.50	0.50	0.50	0.50
Earnings Per Share-Unit Curr	56.91	42.44	26.29	14.59	9.10	6.67
Earnings Per Share(Adj)-Unit Curr	56.91	42.44	26.29	14.59	9.10	6.67
Book Value-Unit Curr	181.46	123.94	82.38	59.29	48.80	39.46
Book Value(Adj)-Unit Curr	181.46	123.94	82.38	59.29	48.80	39.46

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

1266.83

1024.43

804.15

653.98

435.94

327.95

Excise Duty

0.00

Net Sales

1266.83

1024.43

804.15

653.98

435.94

327.95

Other Income

6.71

4.38

2.30

1.87

2.24

Stock Adjustments

-15.15

36.75

-34.27

28.44

33.75

-8.07

Total Income

1258.39

1065.56

772.18

684.29

471.56

322.12

EXPENDITURE :

Raw Materials

1090.26

932.54

672.67

616.82

421.85

275.58

Power & Fuel Cost

0.15

0.13

0.10

0.08

0.06

0.11

Employee Cost

43.57

38.55

30.76

27.57

23.94

22.38

Other Manufacturing Expenses

0.08

0.07

0.13

0.07

0.22

0.09

Selling & Administrative Expenses

10.69

10.43

10.73

6.36

4.11

6.81

Miscellaneous Expenses

1.71

1.26

0.89

0.95

0.86

0.30

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

1146.47

982.98

715.28

651.86

451.03

305.27

Operating Profit

111.93

82.60

56.88

32.43

20.52

16.84

Interest

13.27

8.87

10.91

9.02

7.17

7.76

Gross Profit

98.66

73.73

45.97

23.41

13.35

9.08

Depreciation

1.65

1.52

1.36

1.26

1.03

Profit Before Tax

97.01

72.21

44.61

22.05

12.09

8.05

Tax

25.05

18.42

11.28

5.74

3.01

2.16

Fringe Benefit tax

0.00

Deferred Tax

-0.45

-0.17

-0.05

-0.14

-0.13

-0.22

Reported Net Profit

72.41

53.96

33.38

16.46

9.22

6.12

Extraordinary Items

0.00

-0.06

-0.02

0.00

Adjusted Net Profit

72.41

53.96

33.38

16.52

9.24

6.12

Adjustment below Net Profit

0.00

-0.01

P & L Balance brought forward

132.90

79.58

46.72

30.77

22.00

16.36

Statutory Appropriations

0.00

Appropriations

0.64

0.52

0.51

0.46

P & L Balance carried down

204.68

132.90

79.58

46.72

30.77

22.00

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

5.00

Dividend Per Share(Rs)

0.00

0.50

Earnings Per Share-Unit Curr

56.91

42.44

26.29

14.59

9.10

6.67

Earnings Per Share(Adj)-Unit Curr

56.91

42.44

26.29

14.59

9.10

6.67

Book Value-Unit Curr

181.46

123.94

82.38

59.29

48.80

39.46

Book Value(Adj)-Unit Curr

181.46

123.94

82.38

59.29

48.80

39.46

Market & News