Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	185.47	196.60	201.17	119.27	72.84	71.45
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	185.47	196.60	201.17	119.27	72.84	71.45
Other Income	6.94	10.64	6.17	3.92	3.41	2.09
Stock Adjustments	10.55	0.62	-0.38	-1.09	1.06	0.31
Total Income	202.96	207.86	206.96	122.10	77.31	73.85
EXPENDITURE :
Raw Materials	180.89	180.71	188.05	104.13	64.67	65.64
Power & Fuel Cost	0.07	0.06	0.05	0.05	0.05	0.05
Employee Cost	1.70	1.39	1.36	1.13	1.22	1.38
Other Manufacturing Expenses	0.30	0.53	0.37	0.69	0.14	0.13
Selling & Administrative Expenses	6.72	6.14	4.78	3.89	2.67	2.28
Miscellaneous Expenses	0.48	0.37	1.93	0.53	1.65	1.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	190.15	189.20	196.55	110.42	70.40	70.49
Operating Profit	12.79	18.66	10.42	11.68	6.91	3.36
Interest	0.97	0.86	0.78	0.84	0.75	0.53
Gross Profit	11.82	17.80	9.64	10.84	6.16	2.83
Depreciation	0.26	0.30	0.28	0.26	0.25	0.24
Profit Before Tax	11.56	17.50	9.36	10.58	5.91	2.59
Tax	3.02	4.42	2.69	3.23	1.86	0.64
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.02	0.01	0.01	0.02
Reported Net Profit	8.54	13.07	6.65	7.33	4.05	1.94
Extraordinary Items	0.00	0.94	-0.01	-0.05	-0.01	0.10
Adjusted Net Profit	8.54	12.13	6.66	7.38	4.06	1.84
Adjustment below Net Profit	-3.90	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	43.68	31.10	24.83	17.50	13.45	11.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.59	0.49	0.39	0.00	0.00	0.00
P & L Balance carried down	47.74	43.68	31.10	24.83	17.50	13.45
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	15.00	15.00	12.50	10.00	0.00	0.00
Dividend Per Share(Rs)	1.50	1.50	1.25	1.00	0.00	0.00
Earnings Per Share-Unit Curr	10.95	33.52	17.06	18.80	10.39	4.97
Earnings Per Share(Adj)-Unit Curr	10.95	16.76	8.53	9.40	5.20	2.49
Book Value-Unit Curr	71.63	122.87	90.60	74.54	55.74	45.37
Book Value(Adj)-Unit Curr	71.63	61.44	45.31	37.27	27.87	22.71

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

185.47

196.60

201.17

119.27

72.84

71.45

Excise Duty

0.00

Net Sales

185.47

196.60

201.17

119.27

72.84

71.45

Other Income

6.94

10.64

6.17

3.92

3.41

2.09

Stock Adjustments

10.55

0.62

-0.38

-1.09

1.06

0.31

Total Income

202.96

207.86

206.96

122.10

77.31

73.85

EXPENDITURE :

Raw Materials

180.89

180.71

188.05

104.13

64.67

65.64

Power & Fuel Cost

0.07

0.06

0.05

Employee Cost

1.70

1.39

1.36

1.13

1.22

1.38

Other Manufacturing Expenses

0.30

0.53

0.37

0.69

0.14

0.13

Selling & Administrative Expenses

6.72

6.14

4.78

3.89

2.67

2.28

Miscellaneous Expenses

0.48

0.37

1.93

0.53

1.65

1.01

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

190.15

189.20

196.55

110.42

70.40

70.49

Operating Profit

12.79

18.66

10.42

11.68

6.91

3.36

Interest

0.97

0.86

0.78

0.84

0.75

0.53

Gross Profit

11.82

17.80

9.64

10.84

6.16

2.83

Depreciation

0.26

0.30

0.28

0.26

0.25

0.24

Profit Before Tax

11.56

17.50

9.36

10.58

5.91

2.59

Tax

3.02

4.42

2.69

3.23

1.86

0.64

Fringe Benefit tax

0.00

Deferred Tax

0.00

0.02

0.01

0.02

Reported Net Profit

8.54

13.07

6.65

7.33

4.05

1.94

Extraordinary Items

0.00

0.94

-0.01

-0.05

-0.01

0.10

Adjusted Net Profit

8.54

12.13

6.66

7.38

4.06

1.84

Adjustment below Net Profit

-3.90

0.00

P & L Balance brought forward

43.68

31.10

24.83

17.50

13.45

11.52

Statutory Appropriations

0.00

Appropriations

0.59

0.49

0.39

0.00

P & L Balance carried down

47.74

43.68

31.10

24.83

17.50

13.45

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

15.00

12.50

10.00

0.00

Dividend Per Share(Rs)

1.50

1.25

1.00

0.00

Earnings Per Share-Unit Curr

10.95

33.52

17.06

18.80

10.39

4.97

Earnings Per Share(Adj)-Unit Curr

10.95

16.76

8.53

9.40

5.20

2.49

Book Value-Unit Curr

71.63

122.87

90.60

74.54

55.74

45.37

Book Value(Adj)-Unit Curr

71.63

61.44

45.31

37.27

27.87

22.71

Market & News