Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	79.63	88.94	70.96	90.84	56.80	23.83
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.58
Net Sales	79.63	88.94	70.96	90.84	56.80	23.25
Other Income	8.72	38.57	0.40	0.81	0.82	1.08
Stock Adjustments	1.73	-1.30	-0.05	0.89	1.03	-0.24
Total Income	90.08	126.21	71.31	92.54	58.65	24.09
EXPENDITURE :
Raw Materials	30.12	35.07	25.60	35.97	16.15	3.09
Power & Fuel Cost	12.31	11.13	9.41	12.96	8.99	5.26
Employee Cost	29.78	26.29	22.50	27.55	17.19	7.15
Other Manufacturing Expenses	8.06	8.49	7.39	10.13	7.66	4.02
Selling & Administrative Expenses	5.89	7.92	5.25	5.93	4.13	1.87
Miscellaneous Expenses	1.01	2.28	1.46	1.44	1.51	0.60
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	87.17	91.18	71.62	93.98	55.64	21.99
Operating Profit	2.91	35.03	-0.30	-1.45	3.01	2.10
Interest	3.79	4.45	6.44	6.11	3.12	1.48
Gross Profit	-0.88	30.58	-6.74	-7.56	-0.11	0.62
Depreciation	4.85	4.22	5.03	5.96	3.17	0.81
Profit Before Tax	-5.73	26.36	-11.77	-13.52	-3.28	-0.19
Tax	0.00	0.00	0.00	-0.01	-0.03	0.18
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.14	2.85	-3.03	0.08	0.09	-0.43
Reported Net Profit	-7.86	23.51	-8.75	-13.59	-3.34	0.06
Extraordinary Items	4.92	35.18	0.00	0.18	0.15	0.00
Adjusted Net Profit	-12.78	-11.67	-8.75	-13.77	-3.49	0.06
Adjustment below Net Profit	-0.70	-0.04	0.00	-0.07	-9.80	0.12
P & L Balance brought forward	-7.20	-30.68	-21.92	-8.27	4.87	4.69
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-15.77	-7.20	-30.68	-21.92	-8.27	4.87
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-7.24	21.67	-8.06	-12.52	0.00	0.09
Earnings Per Share(Adj)-Unit Curr	-7.24	21.67	-8.06	-12.52	0.00	0.09
Book Value-Unit Curr	31.45	39.34	17.71	25.78	57.56	45.63
Book Value(Adj)-Unit Curr	31.45	39.34	17.71	25.78	57.56	45.63

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

79.63

88.94

70.96

90.84

56.80

23.83

Excise Duty

0.00

0.58

Net Sales

79.63

88.94

70.96

90.84

56.80

23.25

Other Income

8.72

38.57

0.40

0.81

0.82

1.08

Stock Adjustments

1.73

-1.30

-0.05

0.89

1.03

-0.24

Total Income

90.08

126.21

71.31

92.54

58.65

24.09

EXPENDITURE :

Raw Materials

30.12

35.07

25.60

35.97

16.15

3.09

Power & Fuel Cost

12.31

11.13

9.41

12.96

8.99

5.26

Employee Cost

29.78

26.29

22.50

27.55

17.19

7.15

Other Manufacturing Expenses

8.06

8.49

7.39

10.13

7.66

4.02

Selling & Administrative Expenses

5.89

7.92

5.25

5.93

4.13

1.87

Miscellaneous Expenses

1.01

2.28

1.46

1.44

1.51

0.60

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

87.17

91.18

71.62

93.98

55.64

21.99

Operating Profit

2.91

35.03

-0.30

-1.45

3.01

2.10

Interest

3.79

4.45

6.44

6.11

3.12

1.48

Gross Profit

-0.88

30.58

-6.74

-7.56

-0.11

0.62

Depreciation

4.85

4.22

5.03

5.96

3.17

0.81

Profit Before Tax

-5.73

26.36

-11.77

-13.52

-3.28

-0.19

Tax

0.00

-0.01

-0.03

0.18

Fringe Benefit tax

0.00

Deferred Tax

2.14

2.85

-3.03

0.08

0.09

-0.43

Reported Net Profit

-7.86

23.51

-8.75

-13.59

-3.34

0.06

Extraordinary Items

4.92

35.18

0.00

0.18

0.15

0.00

Adjusted Net Profit

-12.78

-11.67

-8.75

-13.77

-3.49

0.06

Adjustment below Net Profit

-0.70

-0.04

0.00

-0.07

-9.80

0.12

P & L Balance brought forward

-7.20

-30.68

-21.92

-8.27

4.87

4.69

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-15.77

-7.20

-30.68

-21.92

-8.27

4.87

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-7.24

21.67

-8.06

-12.52

0.00

0.09

Earnings Per Share(Adj)-Unit Curr

-7.24

21.67

-8.06

-12.52

0.00

0.09

Book Value-Unit Curr

31.45

39.34

17.71

25.78

57.56

45.63

Book Value(Adj)-Unit Curr

31.45

39.34

17.71

25.78

57.56

45.63

Market & News