Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	825.06	790.70	766.42	839.51	730.77	757.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	825.06	790.70	766.42	839.51	730.77	757.28
Other Income	18.77	8.72	5.42	8.67	270.68	49.65
Stock Adjustments	3.11	-0.08	-19.00	16.65	6.74	-9.67
Total Income	846.94	799.34	752.84	864.83	1008.19	797.26
EXPENDITURE :
Raw Materials	464.94	469.51	446.19	535.38	428.01	446.82
Power & Fuel Cost	49.94	48.40	47.26	46.42	41.93	46.08
Employee Cost	84.78	74.87	69.20	63.90	63.49	62.03
Other Manufacturing Expenses	72.44	66.26	63.48	67.65	40.27	37.25
Selling & Administrative Expenses	69.61	52.23	52.81	73.24	39.82	68.17
Miscellaneous Expenses	13.48	7.28	13.30	7.93	42.13	27.39
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	755.19	718.54	692.25	794.51	655.65	687.74
Operating Profit	91.75	80.80	60.60	70.31	352.54	109.51
Interest	2.62	2.19	0.23	0.47	2.60	3.83
Gross Profit	89.13	78.61	60.37	69.84	349.94	105.68
Depreciation	21.02	22.61	20.40	20.35	35.97	39.24
Profit Before Tax	68.11	56.00	39.97	49.49	313.97	66.44
Tax	17.65	17.52	23.01	5.02	85.85	19.12
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.99	-2.66	-2.23	1.16	8.36	-3.39
Reported Net Profit	51.45	41.14	19.18	43.32	219.76	50.71
Extraordinary Items	-6.39	0.03	-3.82	4.47	182.13	1.10
Adjusted Net Profit	57.84	41.11	23.00	38.85	37.63	49.61
Adjustment below Net Profit	-0.55	-1.12	-0.62	1.73	-0.50	-5.37
P & L Balance brought forward	332.18	292.16	273.61	263.18	507.85	473.79
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	34.62	463.94	11.27
P & L Balance carried down	383.08	332.18	292.16	273.61	263.18	507.85
Dividend	0.00	0.00	0.00	0.00	438.55	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	2050.00	110.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	205.00	11.00
Earnings Per Share-Unit Curr	22.29	17.82	8.31	18.77	95.21	21.97
Earnings Per Share(Adj)-Unit Curr	22.29	17.82	8.31	18.77	95.21	21.97
Book Value-Unit Curr	226.73	204.68	187.34	179.30	176.42	282.22
Book Value(Adj)-Unit Curr	226.73	204.68	187.34	179.30	176.42	282.22

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

825.06

790.70

766.42

839.51

730.77

757.28

Excise Duty

0.00

Net Sales

825.06

790.70

766.42

839.51

730.77

757.28

Other Income

18.77

8.72

5.42

8.67

270.68

49.65

Stock Adjustments

3.11

-0.08

-19.00

16.65

6.74

-9.67

Total Income

846.94

799.34

752.84

864.83

1008.19

797.26

EXPENDITURE :

Raw Materials

464.94

469.51

446.19

535.38

428.01

446.82

Power & Fuel Cost

49.94

48.40

47.26

46.42

41.93

46.08

Employee Cost

84.78

74.87

69.20

63.90

63.49

62.03

Other Manufacturing Expenses

72.44

66.26

63.48

67.65

40.27

37.25

Selling & Administrative Expenses

69.61

52.23

52.81

73.24

39.82

68.17

Miscellaneous Expenses

13.48

7.28

13.30

7.93

42.13

27.39

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

755.19

718.54

692.25

794.51

655.65

687.74

Operating Profit

91.75

80.80

60.60

70.31

352.54

109.51

Interest

2.62

2.19

0.23

0.47

2.60

3.83

Gross Profit

89.13

78.61

60.37

69.84

349.94

105.68

Depreciation

21.02

22.61

20.40

20.35

35.97

39.24

Profit Before Tax

68.11

56.00

39.97

49.49

313.97

66.44

Tax

17.65

17.52

23.01

5.02

85.85

19.12

Fringe Benefit tax

0.00

Deferred Tax

-0.99

-2.66

-2.23

1.16

8.36

-3.39

Reported Net Profit

51.45

41.14

19.18

43.32

219.76

50.71

Extraordinary Items

-6.39

0.03

-3.82

4.47

182.13

1.10

Adjusted Net Profit

57.84

41.11

23.00

38.85

37.63

49.61

Adjustment below Net Profit

-0.55

-1.12

-0.62

1.73

-0.50

-5.37

P & L Balance brought forward

332.18

292.16

273.61

263.18

507.85

473.79

Statutory Appropriations

0.00

Appropriations

0.00

34.62

463.94

11.27

P & L Balance carried down

383.08

332.18

292.16

273.61

263.18

507.85

Dividend

0.00

438.55

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

2050.00

110.00

Dividend Per Share(Rs)

0.00

205.00

11.00

Earnings Per Share-Unit Curr

22.29

17.82

8.31

18.77

95.21

21.97

Earnings Per Share(Adj)-Unit Curr

22.29

17.82

8.31

18.77

95.21

21.97

Book Value-Unit Curr

226.73

204.68

187.34

179.30

176.42

282.22

Book Value(Adj)-Unit Curr

226.73

204.68

187.34

179.30

176.42

282.22

Market & News