Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	171.21	153.34	50.86	45.64	42.04	58.54
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.02
Net Sales	171.21	153.34	50.86	45.64	42.04	58.52
Other Income	8.75	14.05	5.41	10.11	11.91	6.56
Stock Adjustments	0.71	5.49	-0.14	-0.42	-0.64	-1.42
Total Income	180.67	172.88	56.13	55.33	53.31	63.66
EXPENDITURE :
Raw Materials	90.54	89.25	24.07	20.11	16.21	28.26
Power & Fuel Cost	1.75	1.64	1.08	0.88	0.81	1.04
Employee Cost	23.99	22.11	7.07	5.78	5.04	7.92
Other Manufacturing Expenses	17.06	14.93	7.33	6.63	5.87	6.79
Selling & Administrative Expenses	24.22	20.76	8.39	7.18	7.79	9.40
Miscellaneous Expenses	1.22	1.62	1.14	1.08	2.07	2.08
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	158.78	150.31	49.08	41.65	37.78	55.48
Operating Profit	21.89	22.57	7.05	13.68	15.52	8.19
Interest	0.09	0.25	0.06	0.05	0.07	0.08
Gross Profit	21.80	22.32	6.99	13.63	15.45	8.11
Depreciation	2.61	2.89	2.44	2.70	2.80	2.80
Profit Before Tax	19.19	19.43	4.55	10.93	12.65	5.31
Tax	3.28	5.96	1.34	2.53	2.67	0.81
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.31	-0.35	-0.74	-0.34	0.31	-1.05
Reported Net Profit	17.22	13.82	3.96	8.74	9.67	5.54
Extraordinary Items	1.89	4.33	1.09	-0.01	-0.04	0.17
Adjusted Net Profit	15.33	9.49	2.87	8.75	9.71	5.37
Adjustment below Net Profit	0.00	-119.36	0.00	-0.04	0.00	0.79
P & L Balance brought forward	112.82	222.39	225.73	220.06	210.38	210.43
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.71	4.03	6.72	3.03	0.00	6.38
P & L Balance carried down	125.34	112.82	222.97	225.73	220.06	210.38
Dividend	0.00	0.00	0.00	0.00	0.00	2.69
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	35.00	70.00	60.00	100.00	45.00	40.00
Dividend Per Share(Rs)	1.75	3.50	3.00	5.00	2.25	2.00
Earnings Per Share-Unit Curr	12.81	10.28	2.94	6.50	7.19	4.12
Earnings Per Share(Adj)-Unit Curr	8.42	6.75	1.93	4.27	4.72	2.71
Book Value-Unit Curr	121.95	112.61	179.80	182.19	177.94	170.76
Book Value(Adj)-Unit Curr	80.12	73.98	118.12	119.70	116.90	112.18

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

171.21

153.34

50.86

45.64

42.04

58.54

Excise Duty

0.00

0.02

Net Sales

171.21

153.34

50.86

45.64

42.04

58.52

Other Income

8.75

14.05

5.41

10.11

11.91

6.56

Stock Adjustments

0.71

5.49

-0.14

-0.42

-0.64

-1.42

Total Income

180.67

172.88

56.13

55.33

53.31

63.66

EXPENDITURE :

Raw Materials

90.54

89.25

24.07

20.11

16.21

28.26

Power & Fuel Cost

1.75

1.64

1.08

0.88

0.81

1.04

Employee Cost

23.99

22.11

7.07

5.78

5.04

7.92

Other Manufacturing Expenses

17.06

14.93

7.33

6.63

5.87

6.79

Selling & Administrative Expenses

24.22

20.76

8.39

7.18

7.79

9.40

Miscellaneous Expenses

1.22

1.62

1.14

1.08

2.07

2.08

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

158.78

150.31

49.08

41.65

37.78

55.48

Operating Profit

21.89

22.57

7.05

13.68

15.52

8.19

Interest

0.09

0.25

0.06

0.05

0.07

0.08

Gross Profit

21.80

22.32

6.99

13.63

15.45

8.11

Depreciation

2.61

2.89

2.44

2.70

2.80

Profit Before Tax

19.19

19.43

4.55

10.93

12.65

5.31

Tax

3.28

5.96

1.34

2.53

2.67

0.81

Fringe Benefit tax

0.00

Deferred Tax

-1.31

-0.35

-0.74

-0.34

0.31

-1.05

Reported Net Profit

17.22

13.82

3.96

8.74

9.67

5.54

Extraordinary Items

1.89

4.33

1.09

-0.01

-0.04

0.17

Adjusted Net Profit

15.33

9.49

2.87

8.75

9.71

5.37

Adjustment below Net Profit

0.00

-119.36

0.00

-0.04

0.00

0.79

P & L Balance brought forward

112.82

222.39

225.73

220.06

210.38

210.43

Statutory Appropriations

0.00

Appropriations

4.71

4.03

6.72

3.03

0.00

6.38

P & L Balance carried down

125.34

112.82

222.97

225.73

220.06

210.38

Dividend

0.00

2.69

Preference Dividend

0.00

Equity Dividend %

35.00

70.00

60.00

100.00

45.00

40.00

Dividend Per Share(Rs)

1.75

3.50

3.00

5.00

2.25

2.00

Earnings Per Share-Unit Curr

12.81

10.28

2.94

6.50

7.19

4.12

Earnings Per Share(Adj)-Unit Curr

8.42

6.75

1.93

4.27

4.72

2.71

Book Value-Unit Curr

121.95

112.61

179.80

182.19

177.94

170.76

Book Value(Adj)-Unit Curr

80.12

73.98

118.12

119.70

116.90

112.18

Market & News