Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	2494.49	2318.59	2309.98	2042.45	1522.10	1529.73
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2494.49	2318.59	2309.98	2042.45	1522.10	1529.73
Other Income	83.14	85.57	73.11	62.40	70.67	82.44
Stock Adjustments	1.81	-2.54	13.77	4.69	-0.34	5.07
Total Income	2579.44	2401.62	2396.86	2109.54	1592.43	1617.24
EXPENDITURE :
Raw Materials	1046.97	1061.66	1637.89	1439.73	987.22	927.38
Power & Fuel Cost	41.05	37.92	36.84	33.12	26.73	27.93
Employee Cost	255.43	242.63	250.49	226.95	217.60	214.12
Other Manufacturing Expenses	660.21	528.63	50.57	51.68	39.37	38.37
Selling & Administrative Expenses	110.92	98.79	102.58	82.71	73.19	72.93
Miscellaneous Expenses	85.15	91.58	50.45	52.67	40.79	54.16
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2199.73	2061.21	2128.81	1886.85	1384.90	1334.89
Operating Profit	379.70	340.41	268.05	222.68	207.53	282.34
Interest	16.30	13.50	9.82	5.80	5.29	7.99
Gross Profit	363.40	326.91	258.23	216.88	202.24	274.35
Depreciation	49.61	48.26	46.93	46.74	45.59	41.91
Profit Before Tax	313.79	278.65	211.30	170.14	156.65	232.44
Tax	87.48	86.01	52.97	45.69	33.53	51.68
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.48	-10.83	4.48	1.65	6.67	3.59
Reported Net Profit	232.80	203.47	153.86	122.81	116.45	177.17
Extraordinary Items	1.32	0.19	0.95	2.48	0.45	0.16
Adjusted Net Profit	231.48	203.28	152.91	120.33	116.00	177.01
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-25.78
P & L Balance brought forward	949.81	874.59	831.89	811.68	823.49	797.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	145.35	128.25	111.15	102.60	128.25	125.40
P & L Balance carried down	1037.26	949.81	874.59	831.89	811.68	823.49
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	85.00	85.00	75.00	65.00	60.00	75.00
Dividend Per Share(Rs)	8.50	8.50	7.50	6.50	6.00	7.50
Earnings Per Share-Unit Curr	13.61	11.90	9.00	7.18	6.81	10.36
Earnings Per Share(Adj)-Unit Curr	13.61	11.90	9.00	7.18	6.81	10.36
Book Value-Unit Curr	89.35	83.46	79.31	77.18	76.47	77.17
Book Value(Adj)-Unit Curr	89.35	83.46	79.31	77.18	76.47	77.17

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

2494.49

2318.59

2309.98

2042.45

1522.10

1529.73

Excise Duty

0.00

Net Sales

2494.49

2318.59

2309.98

2042.45

1522.10

1529.73

Other Income

83.14

85.57

73.11

62.40

70.67

82.44

Stock Adjustments

1.81

-2.54

13.77

4.69

-0.34

5.07

Total Income

2579.44

2401.62

2396.86

2109.54

1592.43

1617.24

EXPENDITURE :

Raw Materials

1046.97

1061.66

1637.89

1439.73

987.22

927.38

Power & Fuel Cost

41.05

37.92

36.84

33.12

26.73

27.93

Employee Cost

255.43

242.63

250.49

226.95

217.60

214.12

Other Manufacturing Expenses

660.21

528.63

50.57

51.68

39.37

38.37

Selling & Administrative Expenses

110.92

98.79

102.58

82.71

73.19

72.93

Miscellaneous Expenses

85.15

91.58

50.45

52.67

40.79

54.16

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

2199.73

2061.21

2128.81

1886.85

1384.90

1334.89

Operating Profit

379.70

340.41

268.05

222.68

207.53

282.34

Interest

16.30

13.50

9.82

5.80

5.29

7.99

Gross Profit

363.40

326.91

258.23

216.88

202.24

274.35

Depreciation

49.61

48.26

46.93

46.74

45.59

41.91

Profit Before Tax

313.79

278.65

211.30

170.14

156.65

232.44

Tax

87.48

86.01

52.97

45.69

33.53

51.68

Fringe Benefit tax

0.00

Deferred Tax

-6.48

-10.83

4.48

1.65

6.67

3.59

Reported Net Profit

232.80

203.47

153.86

122.81

116.45

177.17

Extraordinary Items

1.32

0.19

0.95

2.48

0.45

0.16

Adjusted Net Profit

231.48

203.28

152.91

120.33

116.00

177.01

Adjustment below Net Profit

0.00

-25.78

P & L Balance brought forward

949.81

874.59

831.89

811.68

823.49

797.50

Statutory Appropriations

0.00

Appropriations

145.35

128.25

111.15

102.60

128.25

125.40

P & L Balance carried down

1037.26

949.81

874.59

831.89

811.68

823.49

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

85.00

75.00

65.00

60.00

75.00

Dividend Per Share(Rs)

8.50

7.50

6.50

6.00

7.50

Earnings Per Share-Unit Curr

13.61

11.90

9.00

7.18

6.81

10.36

Earnings Per Share(Adj)-Unit Curr

13.61

11.90

9.00

7.18

6.81

10.36

Book Value-Unit Curr

89.35

83.46

79.31

77.18

76.47

77.17

Book Value(Adj)-Unit Curr

89.35

83.46

79.31

77.18

76.47

77.17

Market & News