Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	501.55	578.81	345.30	208.39	199.94	182.38
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	501.55	578.81	345.30	208.39	199.94	182.38
Other Income	5.27	7.40	5.89	3.62	3.58	3.38
Stock Adjustments	38.12	3.86	4.24	10.04	-0.21	2.93
Total Income	544.94	590.07	355.43	222.05	203.31	188.69
EXPENDITURE :
Raw Materials	100.25	76.44	102.51	88.34	75.96	70.36
Power & Fuel Cost	14.14	11.35	8.08	0.00	0.00	0.00
Employee Cost	18.40	13.98	8.71	7.43	7.95	9.72
Other Manufacturing Expenses	342.26	427.90	183.79	90.85	99.17	86.13
Selling & Administrative Expenses	21.71	18.33	17.90	12.74	0.89	0.80
Miscellaneous Expenses	0.39	0.25	1.84	0.25	0.35	0.23
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	497.15	548.25	322.82	199.60	184.31	167.24
Operating Profit	47.80	41.81	32.61	22.44	18.98	21.45
Interest	8.76	8.45	6.79	7.39	5.48	6.00
Gross Profit	39.04	33.36	25.82	15.05	13.50	15.45
Depreciation	5.39	4.74	4.74	5.13	5.00	5.42
Profit Before Tax	33.65	28.62	21.08	9.92	8.50	10.03
Tax	8.33	6.41	4.92	2.18	1.83	2.57
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.25	0.34	-0.02	0.35	0.11	-0.32
Reported Net Profit	25.07	21.87	16.18	7.40	6.57	7.78
Extraordinary Items	0.14	0.62	0.10	0.62	0.01	-0.01
Adjusted Net Profit	24.93	21.25	16.08	6.78	6.56	7.79
Adjustment below Net Profit	-2.69	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	110.76	88.89	72.71	65.31	58.75	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	133.14	110.76	88.89	72.71	65.31	7.78
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.52	25.15	18.61	8.51	7.55	8.94
Earnings Per Share(Adj)-Unit Curr	10.52	25.15	18.61	8.51	7.55	8.94
Book Value-Unit Curr	96.01	144.27	119.13	100.52	92.01	84.46
Book Value(Adj)-Unit Curr	96.01	144.27	119.13	100.52	92.01	84.46

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

501.55

578.81

345.30

208.39

199.94

182.38

Excise Duty

0.00

Net Sales

501.55

578.81

345.30

208.39

199.94

182.38

Other Income

5.27

7.40

5.89

3.62

3.58

3.38

Stock Adjustments

38.12

3.86

4.24

10.04

-0.21

2.93

Total Income

544.94

590.07

355.43

222.05

203.31

188.69

EXPENDITURE :

Raw Materials

100.25

76.44

102.51

88.34

75.96

70.36

Power & Fuel Cost

14.14

11.35

8.08

0.00

Employee Cost

18.40

13.98

8.71

7.43

7.95

9.72

Other Manufacturing Expenses

342.26

427.90

183.79

90.85

99.17

86.13

Selling & Administrative Expenses

21.71

18.33

17.90

12.74

0.89

0.80

Miscellaneous Expenses

0.39

0.25

1.84

0.25

0.35

0.23

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

497.15

548.25

322.82

199.60

184.31

167.24

Operating Profit

47.80

41.81

32.61

22.44

18.98

21.45

Interest

8.76

8.45

6.79

7.39

5.48

6.00

Gross Profit

39.04

33.36

25.82

15.05

13.50

15.45

Depreciation

5.39

4.74

5.13

5.00

5.42

Profit Before Tax

33.65

28.62

21.08

9.92

8.50

10.03

Tax

8.33

6.41

4.92

2.18

1.83

2.57

Fringe Benefit tax

0.00

Deferred Tax

0.25

0.34

-0.02

0.35

0.11

-0.32

Reported Net Profit

25.07

21.87

16.18

7.40

6.57

7.78

Extraordinary Items

0.14

0.62

0.10

0.62

0.01

-0.01

Adjusted Net Profit

24.93

21.25

16.08

6.78

6.56

7.79

Adjustment below Net Profit

-2.69

0.00

P & L Balance brought forward

110.76

88.89

72.71

65.31

58.75

0.00

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

133.14

110.76

88.89

72.71

65.31

7.78

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

10.52

25.15

18.61

8.51

7.55

8.94

Earnings Per Share(Adj)-Unit Curr

10.52

25.15

18.61

8.51

7.55

8.94

Book Value-Unit Curr

96.01

144.27

119.13

100.52

92.01

84.46

Book Value(Adj)-Unit Curr

96.01

144.27

119.13

100.52

92.01

84.46

Market & News