Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	66.51	85.83	74.46	69.39	57.45	59.48
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	66.51	85.83	74.46	69.39	57.45	59.48
Other Income	1.84	1.58	0.84	1.33	1.30	0.80
Stock Adjustments	1.00	-0.61	-1.89	0.55	1.17	-0.89
Total Income	69.35	86.80	73.41	71.27	59.92	59.39
EXPENDITURE :
Raw Materials	42.39	59.66	47.80	49.53	38.35	35.26
Power & Fuel Cost	1.76	1.78	1.74	1.41	1.49	2.29
Employee Cost	7.44	7.43	6.96	6.62	6.26	7.50
Other Manufacturing Expenses	0.63	0.62	0.86	0.43	0.97	1.44
Selling & Administrative Expenses	3.45	3.10	4.09	2.67	2.84	2.84
Miscellaneous Expenses	0.22	0.19	0.18	0.21	0.20	0.28
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	55.89	72.79	61.62	60.87	50.11	49.61
Operating Profit	13.44	14.01	11.80	10.42	9.81	9.77
Interest	0.07	0.18	0.16	0.23	0.28	0.69
Gross Profit	13.37	13.83	11.64	10.19	9.53	9.08
Depreciation	0.91	0.57	0.57	0.63	0.79	0.96
Profit Before Tax	12.46	13.26	11.07	9.56	8.74	8.12
Tax	2.54	2.94	2.87	2.33	2.45	2.27
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.65	0.44	-0.01	0.00	-0.06	-0.10
Reported Net Profit	9.27	9.87	8.20	7.22	6.36	5.94
Extraordinary Items	0.00	0.00	0.00	0.34	0.00	0.00
Adjusted Net Profit	9.27	9.87	8.20	6.88	6.36	5.94
Adjustment below Net Profit	-0.08	-0.10	-0.01	0.04	-0.08	-0.45
P & L Balance brought forward	40.55	34.54	29.65	25.20	21.31	18.29
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.98	3.76	3.30	2.81	2.39	2.47
P & L Balance carried down	45.76	40.55	34.54	29.65	25.20	21.31
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	45.00	45.00	40.00	36.00	30.00	25.00
Dividend Per Share(Rs)	4.50	4.50	4.00	3.60	3.00	2.50
Earnings Per Share-Unit Curr	16.11	17.14	14.25	12.55	10.71	10.01
Earnings Per Share(Adj)-Unit Curr	16.11	17.14	14.25	12.55	10.71	10.01
Book Value-Unit Curr	117.14	105.67	92.71	82.07	70.24	62.09
Book Value(Adj)-Unit Curr	117.14	105.67	92.71	82.07	70.24	62.09

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

66.51

85.83

74.46

69.39

57.45

59.48

Excise Duty

0.00

Net Sales

66.51

85.83

74.46

69.39

57.45

59.48

Other Income

1.84

1.58

0.84

1.33

1.30

0.80

Stock Adjustments

1.00

-0.61

-1.89

0.55

1.17

-0.89

Total Income

69.35

86.80

73.41

71.27

59.92

59.39

EXPENDITURE :

Raw Materials

42.39

59.66

47.80

49.53

38.35

35.26

Power & Fuel Cost

1.76

1.78

1.74

1.41

1.49

2.29

Employee Cost

7.44

7.43

6.96

6.62

6.26

7.50

Other Manufacturing Expenses

0.63

0.62

0.86

0.43

0.97

1.44

Selling & Administrative Expenses

3.45

3.10

4.09

2.67

2.84

Miscellaneous Expenses

0.22

0.19

0.18

0.21

0.20

0.28

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

55.89

72.79

61.62

60.87

50.11

49.61

Operating Profit

13.44

14.01

11.80

10.42

9.81

9.77

Interest

0.07

0.18

0.16

0.23

0.28

0.69

Gross Profit

13.37

13.83

11.64

10.19

9.53

9.08

Depreciation

0.91

0.57

0.63

0.79

0.96

Profit Before Tax

12.46

13.26

11.07

9.56

8.74

8.12

Tax

2.54

2.94

2.87

2.33

2.45

2.27

Fringe Benefit tax

0.00

Deferred Tax

0.65

0.44

-0.01

0.00

-0.06

-0.10

Reported Net Profit

9.27

9.87

8.20

7.22

6.36

5.94

Extraordinary Items

0.00

0.34

0.00

Adjusted Net Profit

9.27

9.87

8.20

6.88

6.36

5.94

Adjustment below Net Profit

-0.08

-0.10

-0.01

0.04

-0.08

-0.45

P & L Balance brought forward

40.55

34.54

29.65

25.20

21.31

18.29

Statutory Appropriations

0.00

Appropriations

3.98

3.76

3.30

2.81

2.39

2.47

P & L Balance carried down

45.76

40.55

34.54

29.65

25.20

21.31

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

45.00

40.00

36.00

30.00

25.00

Dividend Per Share(Rs)

4.50

4.00

3.60

3.00

2.50

Earnings Per Share-Unit Curr

16.11

17.14

14.25

12.55

10.71

10.01

Earnings Per Share(Adj)-Unit Curr

16.11

17.14

14.25

12.55

10.71

10.01

Book Value-Unit Curr

117.14

105.67

92.71

82.07

70.24

62.09

Book Value(Adj)-Unit Curr

117.14

105.67

92.71

82.07

70.24

62.09

Market & News