Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	74.83	151.17	105.40	58.78	67.72	105.06
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	74.83	151.17	105.40	58.78	67.72	105.06
Other Income	6.37	3.15	1.79	2.36	2.90	2.15
Stock Adjustments	16.84	-28.18	-23.34	-8.75	-6.34	-8.37
Total Income	98.04	126.14	83.85	52.39	64.28	98.84
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	7.46	4.58	2.98	2.81	3.20	5.68
Other Manufacturing Expenses	51.58	63.19	61.53	33.98	33.35	56.28
Selling & Administrative Expenses	13.10	9.77	4.66	7.46	10.97	11.36
Miscellaneous Expenses	0.08	0.53	0.45	1.02	2.00	2.78
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	72.22	78.08	69.63	45.28	49.52	76.11
Operating Profit	25.82	48.07	14.21	7.11	14.76	22.74
Interest	7.01	1.55	9.61	7.75	11.73	6.30
Gross Profit	18.81	46.52	4.60	-0.64	3.03	16.44
Depreciation	0.39	0.43	0.74	0.79	0.71	0.62
Profit Before Tax	18.42	46.09	3.86	-1.43	2.32	15.82
Tax	0.00	5.96	0.00	0.00	0.00	5.42
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.05	0.11	-0.04	-0.02	-0.10	0.06
Reported Net Profit	18.47	40.01	3.90	-1.42	2.43	10.34
Extraordinary Items	0.00	0.01	0.00	0.00	0.00	0.00
Adjusted Net Profit	18.47	40.00	3.90	-1.42	2.43	10.34
Adjustment below Net Profit	0.03	-0.57	1.94	0.00	-6.05	-8.36
P & L Balance brought forward	111.40	71.96	66.12	67.53	73.64	71.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	2.48	0.32
P & L Balance carried down	129.90	111.40	71.96	66.12	67.53	73.64
Dividend	0.00	0.00	0.00	0.00	0.00	2.06
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	5.00	5.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.50	0.50
Earnings Per Share-Unit Curr	4.49	9.72	0.95	-0.34	0.59	2.51
Earnings Per Share(Adj)-Unit Curr	4.49	9.72	0.95	-0.34	0.59	2.51
Book Value-Unit Curr	42.83	38.34	28.76	27.34	27.68	29.16
Book Value(Adj)-Unit Curr	42.83	38.34	28.76	27.34	27.68	29.16

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

74.83

151.17

105.40

58.78

67.72

105.06

Excise Duty

0.00

Net Sales

74.83

151.17

105.40

58.78

67.72

105.06

Other Income

6.37

3.15

1.79

2.36

2.90

2.15

Stock Adjustments

16.84

-28.18

-23.34

-8.75

-6.34

-8.37

Total Income

98.04

126.14

83.85

52.39

64.28

98.84

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.00

Employee Cost

7.46

4.58

2.98

2.81

3.20

5.68

Other Manufacturing Expenses

51.58

63.19

61.53

33.98

33.35

56.28

Selling & Administrative Expenses

13.10

9.77

4.66

7.46

10.97

11.36

Miscellaneous Expenses

0.08

0.53

0.45

1.02

2.00

2.78

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

72.22

78.08

69.63

45.28

49.52

76.11

Operating Profit

25.82

48.07

14.21

7.11

14.76

22.74

Interest

7.01

1.55

9.61

7.75

11.73

6.30

Gross Profit

18.81

46.52

4.60

-0.64

3.03

16.44

Depreciation

0.39

0.43

0.74

0.79

0.71

0.62

Profit Before Tax

18.42

46.09

3.86

-1.43

2.32

15.82

Tax

0.00

5.96

0.00

5.42

Fringe Benefit tax

0.00

Deferred Tax

-0.05

0.11

-0.04

-0.02

-0.10

0.06

Reported Net Profit

18.47

40.01

3.90

-1.42

2.43

10.34

Extraordinary Items

0.00

0.01

0.00

Adjusted Net Profit

18.47

40.00

3.90

-1.42

2.43

10.34

Adjustment below Net Profit

0.03

-0.57

1.94

0.00

-6.05

-8.36

P & L Balance brought forward

111.40

71.96

66.12

67.53

73.64

71.98

Statutory Appropriations

0.00

Appropriations

0.00

2.48

0.32

P & L Balance carried down

129.90

111.40

71.96

66.12

67.53

73.64

Dividend

0.00

2.06

Preference Dividend

0.00

Equity Dividend %

0.00

5.00

Dividend Per Share(Rs)

0.00

0.50

Earnings Per Share-Unit Curr

4.49

9.72

0.95

-0.34

0.59

2.51

Earnings Per Share(Adj)-Unit Curr

4.49

9.72

0.95

-0.34

0.59

2.51

Book Value-Unit Curr

42.83

38.34

28.76

27.34

27.68

29.16

Book Value(Adj)-Unit Curr

42.83

38.34

28.76

27.34

27.68

29.16

Market & News