Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	112.40	74.83	151.17	105.40	58.78	67.72
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	112.40	74.83	151.17	105.40	58.78	67.72
Other Income	6.21	6.37	3.15	1.79	2.36	2.90
Stock Adjustments	41.63	16.84	-28.18	-23.34	-8.75	-6.34
Total Income	160.24	98.04	126.14	83.85	52.39	64.28
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	6.65	6.52	4.58	2.98	2.81	3.20
Other Manufacturing Expenses	108.86	51.58	63.19	61.53	33.98	33.35
Selling & Administrative Expenses	18.34	14.04	9.77	4.66	7.46	10.97
Miscellaneous Expenses	0.19	0.08	0.53	0.45	1.02	2.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	134.03	72.22	78.08	69.63	45.28	49.52
Operating Profit	26.20	25.82	48.07	14.21	7.11	14.76
Interest	1.40	7.01	1.55	9.61	7.75	11.73
Gross Profit	24.80	18.81	46.52	4.60	-0.64	3.03
Depreciation	0.39	0.39	0.43	0.74	0.79	0.71
Profit Before Tax	24.41	18.42	46.09	3.86	-1.43	2.32
Tax	1.42	0.00	5.96	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.08	-0.05	0.11	-0.04	-0.02	-0.10
Reported Net Profit	22.92	18.47	40.01	3.90	-1.42	2.43
Extraordinary Items	0.00	0.00	0.01	0.00	0.00	0.00
Adjusted Net Profit	22.92	18.47	40.00	3.90	-1.42	2.43
Adjustment below Net Profit	0.07	0.03	-0.57	1.94	0.00	-6.05
P & L Balance brought forward	129.89	111.40	71.96	66.12	67.53	73.64
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.52	0.00	0.00	0.00	0.00	2.48
P & L Balance carried down	152.37	129.90	111.40	71.96	66.12	67.53
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	12.00	5.00	0.00	0.00	0.00	5.00
Dividend Per Share(Rs)	1.20	0.50	0.00	0.00	0.00	0.50
Earnings Per Share-Unit Curr	5.57	4.49	9.72	0.95	-0.34	0.59
Earnings Per Share(Adj)-Unit Curr	5.57	4.49	9.72	0.95	-0.34	0.59
Book Value-Unit Curr	48.29	42.83	38.34	28.76	27.34	27.68
Book Value(Adj)-Unit Curr	48.29	42.83	38.34	28.76	27.34	27.68

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

112.40

74.83

151.17

105.40

58.78

67.72

Excise Duty

0.00

Net Sales

112.40

74.83

151.17

105.40

58.78

67.72

Other Income

6.21

6.37

3.15

1.79

2.36

2.90

Stock Adjustments

41.63

16.84

-28.18

-23.34

-8.75

-6.34

Total Income

160.24

98.04

126.14

83.85

52.39

64.28

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.00

Employee Cost

6.65

6.52

4.58

2.98

2.81

3.20

Other Manufacturing Expenses

108.86

51.58

63.19

61.53

33.98

33.35

Selling & Administrative Expenses

18.34

14.04

9.77

4.66

7.46

10.97

Miscellaneous Expenses

0.19

0.08

0.53

0.45

1.02

2.00

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

134.03

72.22

78.08

69.63

45.28

49.52

Operating Profit

26.20

25.82

48.07

14.21

7.11

14.76

Interest

1.40

7.01

1.55

9.61

7.75

11.73

Gross Profit

24.80

18.81

46.52

4.60

-0.64

3.03

Depreciation

0.39

0.43

0.74

0.79

0.71

Profit Before Tax

24.41

18.42

46.09

3.86

-1.43

2.32

Tax

1.42

0.00

5.96

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.08

-0.05

0.11

-0.04

-0.02

-0.10

Reported Net Profit

22.92

18.47

40.01

3.90

-1.42

2.43

Extraordinary Items

0.00

0.01

0.00

Adjusted Net Profit

22.92

18.47

40.00

3.90

-1.42

2.43

Adjustment below Net Profit

0.07

0.03

-0.57

1.94

0.00

-6.05

P & L Balance brought forward

129.89

111.40

71.96

66.12

67.53

73.64

Statutory Appropriations

0.00

Appropriations

0.52

0.00

2.48

P & L Balance carried down

152.37

129.90

111.40

71.96

66.12

67.53

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

12.00

5.00

0.00

5.00

Dividend Per Share(Rs)

1.20

0.50

0.00

0.50

Earnings Per Share-Unit Curr

5.57

4.49

9.72

0.95

-0.34

0.59

Earnings Per Share(Adj)-Unit Curr

5.57

4.49

9.72

0.95

-0.34

0.59

Book Value-Unit Curr

48.29

42.83

38.34

28.76

27.34

27.68

Book Value(Adj)-Unit Curr

48.29

42.83

38.34

28.76

27.34

27.68

Market & News