Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	122.26	76.56	39.23	48.35	31.38	17.20
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	122.26	76.56	39.23	48.35	31.38	17.20
Other Income	16.01	13.61	19.35	10.60	15.89	25.06
Stock Adjustments	60.65	-12.58	13.56	-12.94	-9.79	11.32
Total Income	198.92	77.59	72.14	46.01	37.48	53.58
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.30	0.19	0.17	0.09	0.18	0.30
Employee Cost	7.13	5.29	3.81	2.38	3.32	2.30
Other Manufacturing Expenses	135.87	50.92	45.83	33.58	24.78	30.92
Selling & Administrative Expenses	4.13	2.30	2.11	1.42	1.77	2.50
Miscellaneous Expenses	0.27	0.24	0.11	0.05	0.13	0.22
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	147.69	58.94	52.03	37.51	30.18	36.24
Operating Profit	51.23	18.65	20.11	8.50	7.30	17.34
Interest	16.40	14.20	18.36	6.82	6.31	14.97
Gross Profit	34.83	4.45	1.75	1.68	0.99	2.37
Depreciation	0.13	0.12	0.13	0.14	0.28	0.36
Profit Before Tax	34.70	4.33	1.62	1.54	0.71	2.01
Tax	9.23	1.09	0.45	0.43	0.16	0.40
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.01	0.01	0.01	0.05	0.07	0.10
Reported Net Profit	25.46	3.23	1.16	1.06	0.48	1.52
Extraordinary Items	1.26	0.04	0.00	0.62	0.12	8.77
Adjusted Net Profit	24.20	3.19	1.16	0.44	0.36	-7.25
Adjustment below Net Profit	0.00	0.00	0.00	12.90	-0.08	0.00
P & L Balance brought forward	96.57	93.34	92.18	78.22	77.83	76.31
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.86	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	121.16	96.57	93.34	92.18	78.22	77.83
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	10.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	25.54	3.75	1.34	1.23	0.56	1.76
Earnings Per Share(Adj)-Unit Curr	25.54	3.75	1.34	1.23	0.56	1.76
Book Value-Unit Curr	262.40	199.26	195.53	194.17	179.26	178.83
Book Value(Adj)-Unit Curr	262.40	199.26	195.53	194.17	179.26	178.83

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

122.26

76.56

39.23

48.35

31.38

17.20

Excise Duty

0.00

Net Sales

122.26

76.56

39.23

48.35

31.38

17.20

Other Income

16.01

13.61

19.35

10.60

15.89

25.06

Stock Adjustments

60.65

-12.58

13.56

-12.94

-9.79

11.32

Total Income

198.92

77.59

72.14

46.01

37.48

53.58

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.30

0.19

0.17

0.09

0.18

0.30

Employee Cost

7.13

5.29

3.81

2.38

3.32

2.30

Other Manufacturing Expenses

135.87

50.92

45.83

33.58

24.78

30.92

Selling & Administrative Expenses

4.13

2.30

2.11

1.42

1.77

2.50

Miscellaneous Expenses

0.27

0.24

0.11

0.05

0.13

0.22

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

147.69

58.94

52.03

37.51

30.18

36.24

Operating Profit

51.23

18.65

20.11

8.50

7.30

17.34

Interest

16.40

14.20

18.36

6.82

6.31

14.97

Gross Profit

34.83

4.45

1.75

1.68

0.99

2.37

Depreciation

0.13

0.12

0.13

0.14

0.28

0.36

Profit Before Tax

34.70

4.33

1.62

1.54

0.71

2.01

Tax

9.23

1.09

0.45

0.43

0.16

0.40

Fringe Benefit tax

0.00

Deferred Tax

0.01

0.05

0.07

0.10

Reported Net Profit

25.46

3.23

1.16

1.06

0.48

1.52

Extraordinary Items

1.26

0.04

0.00

0.62

0.12

8.77

Adjusted Net Profit

24.20

3.19

1.16

0.44

0.36

-7.25

Adjustment below Net Profit

0.00

12.90

-0.08

0.00

P & L Balance brought forward

96.57

93.34

92.18

78.22

77.83

76.31

Statutory Appropriations

0.00

Appropriations

0.86

0.00

P & L Balance carried down

121.16

96.57

93.34

92.18

78.22

77.83

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

10.00

0.00

Dividend Per Share(Rs)

0.00

1.00

0.00

Earnings Per Share-Unit Curr

25.54

3.75

1.34

1.23

0.56

1.76

Earnings Per Share(Adj)-Unit Curr

25.54

3.75

1.34

1.23

0.56

1.76

Book Value-Unit Curr

262.40

199.26

195.53

194.17

179.26

178.83

Book Value(Adj)-Unit Curr

262.40

199.26

195.53

194.17

179.26

178.83

Market & News