Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	47.25	50.50	42.00	32.28	40.27	55.86
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	47.25	50.50	42.00	32.28	40.27	55.86
Other Income	1.18	1.15	1.07	1.63	1.31	1.16
Stock Adjustments	1.60	-1.38	-0.47	-2.05	1.07	1.69
Total Income	50.03	50.27	42.60	31.86	42.65	58.71
EXPENDITURE :
Raw Materials	34.12	35.31	30.28	20.47	24.26	37.78
Power & Fuel Cost	0.55	0.51	0.52	0.41	0.50	0.68
Employee Cost	4.34	3.43	3.91	4.19	6.37	8.40
Other Manufacturing Expenses	1.30	0.88	0.74	0.52	1.36	1.80
Selling & Administrative Expenses	4.72	4.69	3.33	3.13	5.92	7.49
Miscellaneous Expenses	0.39	1.42	0.44	0.48	1.11	1.47
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	45.41	46.24	39.21	29.22	39.53	57.62
Operating Profit	4.62	4.02	3.38	2.64	3.12	1.08
Interest	2.08	1.63	1.85	2.56	2.78	2.90
Gross Profit	2.54	2.39	1.53	0.08	0.34	-1.82
Depreciation	1.75	1.29	1.23	1.31	1.44	1.50
Profit Before Tax	0.79	1.10	0.30	-1.23	-1.10	-3.32
Tax	0.18	0.04	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.58	0.33	0.06	-0.53	0.03	-0.03
Reported Net Profit	0.03	0.73	0.25	-0.71	-1.13	-3.28
Extraordinary Items	0.00	0.00	0.00	0.02	0.00	0.00
Adjusted Net Profit	0.03	0.73	0.25	-0.73	-1.13	-3.28
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-5.52	25.04
P & L Balance brought forward	15.38	14.65	14.40	15.11	21.75	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	15.41	15.38	14.65	14.40	15.11	21.75
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.05	1.31	0.44	-1.27	-2.03	-656.97
Earnings Per Share(Adj)-Unit Curr	0.05	1.31	0.44	-1.27	-2.03	-656.97
Book Value-Unit Curr	91.18	91.01	89.64	89.08	90.11	10257.02
Book Value(Adj)-Unit Curr	91.18	91.01	89.64	89.08	90.11	10257.02

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

47.25

50.50

42.00

32.28

40.27

55.86

Excise Duty

0.00

Net Sales

47.25

50.50

42.00

32.28

40.27

55.86

Other Income

1.18

1.15

1.07

1.63

1.31

1.16

Stock Adjustments

1.60

-1.38

-0.47

-2.05

1.07

1.69

Total Income

50.03

50.27

42.60

31.86

42.65

58.71

EXPENDITURE :

Raw Materials

34.12

35.31

30.28

20.47

24.26

37.78

Power & Fuel Cost

0.55

0.51

0.52

0.41

0.50

0.68

Employee Cost

4.34

3.43

3.91

4.19

6.37

8.40

Other Manufacturing Expenses

1.30

0.88

0.74

0.52

1.36

1.80

Selling & Administrative Expenses

4.72

4.69

3.33

3.13

5.92

7.49

Miscellaneous Expenses

0.39

1.42

0.44

0.48

1.11

1.47

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

45.41

46.24

39.21

29.22

39.53

57.62

Operating Profit

4.62

4.02

3.38

2.64

3.12

1.08

Interest

2.08

1.63

1.85

2.56

2.78

2.90

Gross Profit

2.54

2.39

1.53

0.08

0.34

-1.82

Depreciation

1.75

1.29

1.23

1.31

1.44

1.50

Profit Before Tax

0.79

1.10

0.30

-1.23

-1.10

-3.32

Tax

0.18

0.04

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.58

0.33

0.06

-0.53

0.03

-0.03

Reported Net Profit

0.03

0.73

0.25

-0.71

-1.13

-3.28

Extraordinary Items

0.00

0.02

0.00

Adjusted Net Profit

0.03

0.73

0.25

-0.73

-1.13

-3.28

Adjustment below Net Profit

0.00

-5.52

25.04

P & L Balance brought forward

15.38

14.65

14.40

15.11

21.75

0.00

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

15.41

15.38

14.65

14.40

15.11

21.75

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

0.05

1.31

0.44

-1.27

-2.03

-656.97

Earnings Per Share(Adj)-Unit Curr

0.05

1.31

0.44

-1.27

-2.03

-656.97

Book Value-Unit Curr

91.18

91.01

89.64

89.08

90.11

10257.02

Book Value(Adj)-Unit Curr

91.18

91.01

89.64

89.08

90.11

10257.02

Market & News