Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	1274.26	1501.24	1410.24	1059.39	691.26	551.91
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1274.26	1501.24	1410.24	1059.39	691.26	551.91
Other Income	9.79	13.02	7.92	5.18	5.32	4.22
Stock Adjustments	37.13	-149.95	109.19	70.99	-29.75	0.00
Total Income	1321.18	1364.31	1527.35	1135.56	666.83	556.13
EXPENDITURE :
Raw Materials	1291.68	1317.72	1487.59	1103.67	646.45	542.70
Power & Fuel Cost	0.04	0.02	0.03	0.02	0.03	0.04
Employee Cost	0.92	0.72	0.62	0.90	0.65	0.87
Other Manufacturing Expenses	0.01	0.01	0.02	0.01	0.04	0.01
Selling & Administrative Expenses	2.21	3.37	2.16	3.15	3.06	1.48
Miscellaneous Expenses	0.65	0.55	0.39	0.29	0.29	0.26
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1295.51	1322.39	1490.81	1108.04	650.53	545.36
Operating Profit	25.67	41.91	36.55	27.52	16.31	10.77
Interest	15.65	13.23	10.99	6.45	2.72	4.48
Gross Profit	10.02	28.68	25.56	21.07	13.59	6.29
Depreciation	0.47	0.43	0.51	0.24	0.17	0.16
Profit Before Tax	9.55	28.25	25.05	20.83	13.42	6.13
Tax	2.59	7.40	6.45	5.29	3.46	1.61
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.03	-0.05	-0.07	-0.01	0.00	0.00
Reported Net Profit	6.99	20.90	18.66	15.55	9.97	4.52
Extraordinary Items	0.03	-0.02	0.00	-0.01	0.00	0.02
Adjusted Net Profit	6.96	20.92	18.66	15.56	9.97	4.50
Adjustment below Net Profit	0.20	-33.91	0.06	0.01	-0.08	0.00
P & L Balance brought forward	43.36	56.38	37.62	22.10	12.13	7.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	50.55	43.36	56.33	37.66	22.02	12.13
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.23	3.67	16.39	13.67	9.60	4.35
Earnings Per Share(Adj)-Unit Curr	1.23	3.67	3.28	2.73	1.92	0.87
Book Value-Unit Curr	18.88	17.62	69.50	53.06	38.11	28.59
Book Value(Adj)-Unit Curr	18.88	17.62	13.90	10.61	7.62	5.72

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

1274.26

1501.24

1410.24

1059.39

691.26

551.91

Excise Duty

0.00

Net Sales

1274.26

1501.24

1410.24

1059.39

691.26

551.91

Other Income

9.79

13.02

7.92

5.18

5.32

4.22

Stock Adjustments

37.13

-149.95

109.19

70.99

-29.75

0.00

Total Income

1321.18

1364.31

1527.35

1135.56

666.83

556.13

EXPENDITURE :

Raw Materials

1291.68

1317.72

1487.59

1103.67

646.45

542.70

Power & Fuel Cost

0.04

0.02

0.03

0.02

0.03

0.04

Employee Cost

0.92

0.72

0.62

0.90

0.65

0.87

Other Manufacturing Expenses

0.01

0.02

0.01

0.04

0.01

Selling & Administrative Expenses

2.21

3.37

2.16

3.15

3.06

1.48

Miscellaneous Expenses

0.65

0.55

0.39

0.29

0.26

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

1295.51

1322.39

1490.81

1108.04

650.53

545.36

Operating Profit

25.67

41.91

36.55

27.52

16.31

10.77

Interest

15.65

13.23

10.99

6.45

2.72

4.48

Gross Profit

10.02

28.68

25.56

21.07

13.59

6.29

Depreciation

0.47

0.43

0.51

0.24

0.17

0.16

Profit Before Tax

9.55

28.25

25.05

20.83

13.42

6.13

Tax

2.59

7.40

6.45

5.29

3.46

1.61

Fringe Benefit tax

0.00

Deferred Tax

-0.03

-0.05

-0.07

-0.01

0.00

Reported Net Profit

6.99

20.90

18.66

15.55

9.97

4.52

Extraordinary Items

0.03

-0.02

0.00

-0.01

0.00

0.02

Adjusted Net Profit

6.96

20.92

18.66

15.56

9.97

4.50

Adjustment below Net Profit

0.20

-33.91

0.06

0.01

-0.08

0.00

P & L Balance brought forward

43.36

56.38

37.62

22.10

12.13

7.61

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

50.55

43.36

56.33

37.66

22.02

12.13

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

1.23

3.67

16.39

13.67

9.60

4.35

Earnings Per Share(Adj)-Unit Curr

1.23

3.67

3.28

2.73

1.92

0.87

Book Value-Unit Curr

18.88

17.62

69.50

53.06

38.11

28.59

Book Value(Adj)-Unit Curr

18.88

17.62

13.90

10.61

7.62

5.72

Market & News