Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	116.37	100.60	118.10	243.60	133.71	492.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	116.37	100.60	118.10	243.60	133.71	492.43
Other Income	2.22	5.38	4.38	20.94	16.92	8.07
Stock Adjustments	3.61	-14.95	-14.59	-12.63	4.29	-34.21
Total Income	122.20	91.03	107.89	251.91	154.92	466.29
EXPENDITURE :
Raw Materials	111.66	65.67	76.73	200.75	121.58	444.19
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.05	2.57	3.21	3.41	2.89	4.12
Other Manufacturing Expenses	0.56	6.11	0.29	0.20	0.18	0.27
Selling & Administrative Expenses	1.81	2.99	10.94	7.90	4.83	6.77
Miscellaneous Expenses	1.53	7.82	6.56	16.32	7.55	55.65
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	116.61	85.16	97.73	228.58	137.02	511.00
Operating Profit	5.60	5.87	10.17	23.33	17.91	-44.71
Interest	0.58	0.95	3.58	6.83	10.77	11.42
Gross Profit	5.02	4.92	6.59	16.50	7.14	-56.13
Depreciation	0.52	0.58	0.81	0.79	0.82	0.89
Profit Before Tax	4.50	4.34	5.78	15.71	6.32	-57.02
Tax	1.28	0.99	0.97	0.77	0.12	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.66	3.06	-0.26	4.92	1.63	-19.28
Reported Net Profit	3.88	0.29	5.07	10.03	4.57	-37.73
Extraordinary Items	0.53	-0.27	-0.08	2.23	4.04	1.63
Adjusted Net Profit	3.35	0.56	5.15	7.80	0.53	-39.36
Adjustment below Net Profit	0.14	0.03	0.04	-0.06	-0.10	-1.41
P & L Balance brought forward	172.26	171.95	166.83	156.86	152.39	191.53
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	176.28	172.26	171.95	166.83	156.86	152.39
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.40	0.11	1.83	3.61	1.64	-13.59
Earnings Per Share(Adj)-Unit Curr	1.40	0.11	1.83	3.61	1.64	-13.59
Book Value-Unit Curr	102.74	101.29	101.18	99.33	95.74	94.13
Book Value(Adj)-Unit Curr	102.74	101.29	101.18	99.33	95.74	94.13

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

116.37

100.60

118.10

243.60

133.71

492.43

Excise Duty

0.00

Net Sales

116.37

100.60

118.10

243.60

133.71

492.43

Other Income

2.22

5.38

4.38

20.94

16.92

8.07

Stock Adjustments

3.61

-14.95

-14.59

-12.63

4.29

-34.21

Total Income

122.20

91.03

107.89

251.91

154.92

466.29

EXPENDITURE :

Raw Materials

111.66

65.67

76.73

200.75

121.58

444.19

Power & Fuel Cost

0.00

Employee Cost

1.05

2.57

3.21

3.41

2.89

4.12

Other Manufacturing Expenses

0.56

6.11

0.29

0.20

0.18

0.27

Selling & Administrative Expenses

1.81

2.99

10.94

7.90

4.83

6.77

Miscellaneous Expenses

1.53

7.82

6.56

16.32

7.55

55.65

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

116.61

85.16

97.73

228.58

137.02

511.00

Operating Profit

5.60

5.87

10.17

23.33

17.91

-44.71

Interest

0.58

0.95

3.58

6.83

10.77

11.42

Gross Profit

5.02

4.92

6.59

16.50

7.14

-56.13

Depreciation

0.52

0.58

0.81

0.79

0.82

0.89

Profit Before Tax

4.50

4.34

5.78

15.71

6.32

-57.02

Tax

1.28

0.99

0.97

0.77

0.12

0.00

Fringe Benefit tax

0.00

Deferred Tax

-0.66

3.06

-0.26

4.92

1.63

-19.28

Reported Net Profit

3.88

0.29

5.07

10.03

4.57

-37.73

Extraordinary Items

0.53

-0.27

-0.08

2.23

4.04

1.63

Adjusted Net Profit

3.35

0.56

5.15

7.80

0.53

-39.36

Adjustment below Net Profit

0.14

0.03

0.04

-0.06

-0.10

-1.41

P & L Balance brought forward

172.26

171.95

166.83

156.86

152.39

191.53

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

176.28

172.26

171.95

166.83

156.86

152.39

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

1.40

0.11

1.83

3.61

1.64

-13.59

Earnings Per Share(Adj)-Unit Curr

1.40

0.11

1.83

3.61

1.64

-13.59

Book Value-Unit Curr

102.74

101.29

101.18

99.33

95.74

94.13

Book Value(Adj)-Unit Curr

102.74

101.29

101.18

99.33

95.74

94.13

Market & News