Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2026 (₹)	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)
INCOME :
Sales Turnover	1701.23	1541.24	1800.58	2097.66	1380.23	886.75
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1701.23	1541.24	1800.58	2097.66	1380.23	886.75
Other Income	83.59	88.73	94.95	52.02	44.88	15.22
Stock Adjustments	-6.04	47.65	14.52	-1.76	-18.14	-52.59
Total Income	1778.78	1677.62	1910.05	2147.92	1406.97	849.38
EXPENDITURE :
Raw Materials	1098.60	974.65	865.35	821.18	646.27	303.32
Power & Fuel Cost	126.66	130.10	137.61	179.51	126.46	91.32
Employee Cost	181.00	169.12	169.31	164.76	157.07	142.98
Other Manufacturing Expenses	154.39	131.34	170.73	154.25	93.94	157.86
Selling & Administrative Expenses	20.23	20.78	19.49	19.56	99.34	62.58
Miscellaneous Expenses	47.00	28.34	21.64	37.30	18.08	19.62
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1627.89	1454.33	1384.13	1376.56	1141.17	777.68
Operating Profit	150.89	223.29	525.93	771.35	265.82	71.70
Interest	18.22	17.89	4.41	7.17	5.45	4.51
Gross Profit	132.67	205.40	521.52	764.18	260.37	67.19
Depreciation	107.31	88.32	65.87	63.20	72.01	73.38
Profit Before Tax	25.36	117.08	455.65	700.98	188.36	-6.19
Tax	8.11	24.57	110.79	186.44	56.03	5.49
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.37	3.59	5.11	-7.92	-7.41	-7.09
Reported Net Profit	18.62	88.91	339.74	522.46	139.73	-4.60
Extraordinary Items	50.83	49.18	7.89	-12.33	-1.28	-0.42
Adjusted Net Profit	-32.21	39.73	331.85	534.79	141.01	-4.18
Adjustment below Net Profit	0.00	0.00	0.00	-0.81	-1.19	2.74
P & L Balance brought forward	1698.34	1649.20	1359.17	863.10	744.44	746.30
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	19.89	39.77	49.71	29.83	19.89	0.00
P & L Balance carried down	1697.07	1698.34	1649.20	1354.92	863.10	744.44
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	25.00	50.00	100.00	125.00	75.00	50.00
Dividend Per Share(Rs)	0.50	1.00	10.00	12.50	7.50	5.00
Earnings Per Share-Unit Curr	0.94	4.47	85.43	131.37	35.14	-1.16
Earnings Per Share(Adj)-Unit Curr	0.94	4.47	17.09	26.27	7.03	-0.23
Book Value-Unit Curr	97.53	97.60	476.04	397.83	275.10	245.21
Book Value(Adj)-Unit Curr	97.53	97.60	95.21	79.57	55.02	49.04

Particulars

Mar 2026
(₹)

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

INCOME :

Sales Turnover

1701.23

1541.24

1800.58

2097.66

1380.23

886.75

Excise Duty

0.00

Net Sales

1701.23

1541.24

1800.58

2097.66

1380.23

886.75

Other Income

83.59

88.73

94.95

52.02

44.88

15.22

Stock Adjustments

-6.04

47.65

14.52

-1.76

-18.14

-52.59

Total Income

1778.78

1677.62

1910.05

2147.92

1406.97

849.38

EXPENDITURE :

Raw Materials

1098.60

974.65

865.35

821.18

646.27

303.32

Power & Fuel Cost

126.66

130.10

137.61

179.51

126.46

91.32

Employee Cost

181.00

169.12

169.31

164.76

157.07

142.98

Other Manufacturing Expenses

154.39

131.34

170.73

154.25

93.94

157.86

Selling & Administrative Expenses

20.23

20.78

19.49

19.56

99.34

62.58

Miscellaneous Expenses

47.00

28.34

21.64

37.30

18.08

19.62

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

1627.89

1454.33

1384.13

1376.56

1141.17

777.68

Operating Profit

150.89

223.29

525.93

771.35

265.82

71.70

Interest

18.22

17.89

4.41

7.17

5.45

4.51

Gross Profit

132.67

205.40

521.52

764.18

260.37

67.19

Depreciation

107.31

88.32

65.87

63.20

72.01

73.38

Profit Before Tax

25.36

117.08

455.65

700.98

188.36

-6.19

Tax

8.11

24.57

110.79

186.44

56.03

5.49

Fringe Benefit tax

0.00

Deferred Tax

-1.37

3.59

5.11

-7.92

-7.41

-7.09

Reported Net Profit

18.62

88.91

339.74

522.46

139.73

-4.60

Extraordinary Items

50.83

49.18

7.89

-12.33

-1.28

-0.42

Adjusted Net Profit

-32.21

39.73

331.85

534.79

141.01

-4.18

Adjustment below Net Profit

0.00

-0.81

-1.19

2.74

P & L Balance brought forward

1698.34

1649.20

1359.17

863.10

744.44

746.30

Statutory Appropriations

0.00

Appropriations

19.89

39.77

49.71

29.83

19.89

0.00

P & L Balance carried down

1697.07

1698.34

1649.20

1354.92

863.10

744.44

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

25.00

50.00

100.00

125.00

75.00

50.00

Dividend Per Share(Rs)

0.50

1.00

10.00

12.50

7.50

5.00

Earnings Per Share-Unit Curr

0.94

4.47

85.43

131.37

35.14

-1.16

Earnings Per Share(Adj)-Unit Curr

0.94

4.47

17.09

26.27

7.03

-0.23

Book Value-Unit Curr

97.53

97.60

476.04

397.83

275.10

245.21

Book Value(Adj)-Unit Curr

97.53

97.60

95.21

79.57

55.02

49.04

Market & News