Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	1228.60	798.80	648.70	353.08	256.48	408.36
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1228.60	798.80	648.70	353.08	256.48	408.36
Other Income	73.20	97.89	69.45	48.70	19.03	9.25
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1301.80	896.69	718.15	401.78	275.51	417.61
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	2.26	1.85	1.97	2.20	2.83	2.34
Employee Cost	15.71	13.96	12.59	12.00	11.30	10.67
Other Manufacturing Expenses	969.38	653.17	505.94	266.98	178.59	319.28
Selling & Administrative Expenses	26.20	26.67	18.77	15.16	12.65	18.21
Miscellaneous Expenses	1.12	1.94	1.62	0.70	0.29	0.37
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1014.66	697.60	540.89	297.05	205.67	350.87
Operating Profit	287.13	199.09	177.27	104.73	69.85	66.73
Interest	4.05	18.26	21.83	20.83	24.43	10.40
Gross Profit	283.08	180.83	155.44	83.90	45.42	56.33
Depreciation	15.03	14.51	14.41	14.56	15.11	15.95
Profit Before Tax	268.05	166.32	141.03	69.34	30.31	40.38
Tax	44.15	24.85	23.91	8.56	5.30	10.48
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.74	11.45	10.50	4.89	4.90	2.57
Reported Net Profit	219.16	130.02	106.62	55.89	20.11	27.33
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	219.16	130.02	106.62	55.89	20.11	27.33
Adjustment below Net Profit	-9.33	6.13	-9.79	-33.67	3.94	-39.68
P & L Balance brought forward	1470.69	1365.70	1272.41	1270.24	1247.01	1261.94
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	24.20	31.16	3.54	20.04	0.83	2.58
P & L Balance carried down	1656.31	1470.69	1365.70	1272.41	1270.24	1247.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	36.50	36.50	25.00	6.00	5.00	4.00
Dividend Per Share(Rs)	0.73	0.73	0.50	0.12	0.10	0.08
Earnings Per Share-Unit Curr	6.38	3.80	3.29	1.89	0.68	0.93
Earnings Per Share(Adj)-Unit Curr	6.38	3.80	3.29	1.89	0.68	0.93
Book Value-Unit Curr	107.85	99.58	85.20	88.49	83.64	82.84
Book Value(Adj)-Unit Curr	107.85	99.58	85.20	88.49	83.64	82.84

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

1228.60

798.80

648.70

353.08

256.48

408.36

Excise Duty

0.00

Net Sales

1228.60

798.80

648.70

353.08

256.48

408.36

Other Income

73.20

97.89

69.45

48.70

19.03

9.25

Stock Adjustments

0.00

Total Income

1301.80

896.69

718.15

401.78

275.51

417.61

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

2.26

1.85

1.97

2.20

2.83

2.34

Employee Cost

15.71

13.96

12.59

12.00

11.30

10.67

Other Manufacturing Expenses

969.38

653.17

505.94

266.98

178.59

319.28

Selling & Administrative Expenses

26.20

26.67

18.77

15.16

12.65

18.21

Miscellaneous Expenses

1.12

1.94

1.62

0.70

0.29

0.37

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

1014.66

697.60

540.89

297.05

205.67

350.87

Operating Profit

287.13

199.09

177.27

104.73

69.85

66.73

Interest

4.05

18.26

21.83

20.83

24.43

10.40

Gross Profit

283.08

180.83

155.44

83.90

45.42

56.33

Depreciation

15.03

14.51

14.41

14.56

15.11

15.95

Profit Before Tax

268.05

166.32

141.03

69.34

30.31

40.38

Tax

44.15

24.85

23.91

8.56

5.30

10.48

Fringe Benefit tax

0.00

Deferred Tax

4.74

11.45

10.50

4.89

4.90

2.57

Reported Net Profit

219.16

130.02

106.62

55.89

20.11

27.33

Extraordinary Items

0.00

Adjusted Net Profit

219.16

130.02

106.62

55.89

20.11

27.33

Adjustment below Net Profit

-9.33

6.13

-9.79

-33.67

3.94

-39.68

P & L Balance brought forward

1470.69

1365.70

1272.41

1270.24

1247.01

1261.94

Statutory Appropriations

0.00

Appropriations

24.20

31.16

3.54

20.04

0.83

2.58

P & L Balance carried down

1656.31

1470.69

1365.70

1272.41

1270.24

1247.01

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

36.50

25.00

6.00

5.00

4.00

Dividend Per Share(Rs)

0.73

0.50

0.12

0.10

0.08

Earnings Per Share-Unit Curr

6.38

3.80

3.29

1.89

0.68

0.93

Earnings Per Share(Adj)-Unit Curr

6.38

3.80

3.29

1.89

0.68

0.93

Book Value-Unit Curr

107.85

99.58

85.20

88.49

83.64

82.84

Book Value(Adj)-Unit Curr

107.85

99.58

85.20

88.49

83.64

82.84

Market & News