Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	39.16	43.48	30.42	32.60	32.87	32.32
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.68
Net Sales	39.16	43.48	30.42	32.60	32.87	31.64
Other Income	4.03	1.82	1.24	1.74	0.57	0.33
Stock Adjustments	-0.21	0.24	0.05	-0.14	0.04	0.01
Total Income	42.98	45.54	31.71	34.20	33.48	31.98
EXPENDITURE :
Raw Materials	27.13	27.45	9.60	8.84	11.22	11.38
Power & Fuel Cost	3.56	3.22	2.59	2.85	2.67	2.63
Employee Cost	2.33	2.16	1.68	1.18	0.88	0.58
Other Manufacturing Expenses	2.64	2.62	2.11	2.17	3.10	2.54
Selling & Administrative Expenses	2.76	3.21	2.50	2.39	2.03	1.97
Miscellaneous Expenses	0.73	0.91	0.69	1.11	0.68	0.30
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	39.15	39.56	19.16	18.55	20.58	19.42
Operating Profit	3.84	5.97	12.55	15.65	12.90	12.56
Interest	0.88	0.95	0.73	2.10	2.38	2.47
Gross Profit	2.96	5.02	11.82	13.55	10.52	10.09
Depreciation	1.59	1.70	0.96	0.85	0.54	0.38
Profit Before Tax	1.37	3.32	10.86	12.70	9.98	9.71
Tax	0.61	0.92	2.34	3.86	0.47	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.03	-0.03	-0.33	-0.36	1.76	0.00
Reported Net Profit	0.73	2.43	8.85	9.19	7.75	9.70
Extraordinary Items	0.01	0.00	0.00	0.43	0.00	0.21
Adjusted Net Profit	0.72	2.43	8.85	8.76	7.75	9.49
Adjustment below Net Profit	0.03	-0.01	-0.01	0.00	-0.01	0.00
P & L Balance brought forward	2.12	-0.30	-9.13	-18.32	-26.07	-35.78
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	2.88	2.12	-0.30	-9.13	-18.32	-26.07
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.59	2.58	9.38	9.75	8.22	10.30
Earnings Per Share(Adj)-Unit Curr	0.59	2.34	8.51	8.85	7.46	9.35
Book Value-Unit Curr	70.30	39.02	36.46	27.09	17.33	9.12
Book Value(Adj)-Unit Curr	70.30	35.42	33.09	24.59	15.73	8.28

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

39.16

43.48

30.42

32.60

32.87

32.32

Excise Duty

0.00

0.68

Net Sales

39.16

43.48

30.42

32.60

32.87

31.64

Other Income

4.03

1.82

1.24

1.74

0.57

0.33

Stock Adjustments

-0.21

0.24

0.05

-0.14

0.04

0.01

Total Income

42.98

45.54

31.71

34.20

33.48

31.98

EXPENDITURE :

Raw Materials

27.13

27.45

9.60

8.84

11.22

11.38

Power & Fuel Cost

3.56

3.22

2.59

2.85

2.67

2.63

Employee Cost

2.33

2.16

1.68

1.18

0.88

0.58

Other Manufacturing Expenses

2.64

2.62

2.11

2.17

3.10

2.54

Selling & Administrative Expenses

2.76

3.21

2.50

2.39

2.03

1.97

Miscellaneous Expenses

0.73

0.91

0.69

1.11

0.68

0.30

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

39.15

39.56

19.16

18.55

20.58

19.42

Operating Profit

3.84

5.97

12.55

15.65

12.90

12.56

Interest

0.88

0.95

0.73

2.10

2.38

2.47

Gross Profit

2.96

5.02

11.82

13.55

10.52

10.09

Depreciation

1.59

1.70

0.96

0.85

0.54

0.38

Profit Before Tax

1.37

3.32

10.86

12.70

9.98

9.71

Tax

0.61

0.92

2.34

3.86

0.47

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.03

-0.03

-0.33

-0.36

1.76

0.00

Reported Net Profit

0.73

2.43

8.85

9.19

7.75

9.70

Extraordinary Items

0.01

0.00

0.43

0.00

0.21

Adjusted Net Profit

0.72

2.43

8.85

8.76

7.75

9.49

Adjustment below Net Profit

0.03

-0.01

0.00

-0.01

0.00

P & L Balance brought forward

2.12

-0.30

-9.13

-18.32

-26.07

-35.78

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

2.88

2.12

-0.30

-9.13

-18.32

-26.07

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

0.59

2.58

9.38

9.75

8.22

10.30

Earnings Per Share(Adj)-Unit Curr

0.59

2.34

8.51

8.85

7.46

9.35

Book Value-Unit Curr

70.30

39.02

36.46

27.09

17.33

9.12

Book Value(Adj)-Unit Curr

70.30

35.42

33.09

24.59

15.73

8.28

Market & News