Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	47.68	44.89	42.17	40.56	30.96	30.27
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.01
Net Sales	47.68	44.89	42.17	40.56	30.96	30.26
Other Income	1.12	0.61	1.01	1.52	1.23	1.47
Stock Adjustments	-18.45	-13.75	-10.92	-13.81	1.12	10.63
Total Income	30.35	31.75	32.26	28.27	33.31	42.36
EXPENDITURE :
Raw Materials	3.66	5.55	4.80	2.99	6.73	16.43
Power & Fuel Cost	0.20	0.23	0.24	0.22	0.16	0.12
Employee Cost	1.53	1.64	1.15	1.55	1.21	1.33
Other Manufacturing Expenses	12.53	17.10	17.40	13.95	16.06	16.14
Selling & Administrative Expenses	2.26	1.55	1.85	1.97	2.10	1.95
Miscellaneous Expenses	4.47	0.04	0.05	0.21	0.05	0.06
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	24.65	26.11	25.50	20.89	26.32	36.04
Operating Profit	5.70	5.64	6.76	7.37	7.00	6.31
Interest	2.17	2.55	2.63	2.71	2.44	1.85
Gross Profit	3.53	3.09	4.13	4.66	4.56	4.46
Depreciation	0.75	0.56	0.70	0.79	0.80	0.71
Profit Before Tax	2.78	2.53	3.43	3.87	3.76	3.75
Tax	0.49	0.46	0.67	0.66	0.81	0.76
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.09	-0.01	-0.09	-0.08	0.00	-0.14
Reported Net Profit	2.38	2.08	2.84	3.29	2.96	3.13
Extraordinary Items	-0.04	-0.01	-0.03	-0.16	-0.02	0.10
Adjusted Net Profit	2.42	2.09	2.87	3.45	2.98	3.03
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	53.88	51.80	48.96	45.66	42.70	40.36
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.78
P & L Balance carried down	56.26	53.88	51.80	48.96	45.66	42.70
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.37	1.20	1.64	1.90	1.71	2.41
Earnings Per Share(Adj)-Unit Curr	1.37	1.20	1.64	1.90	1.71	1.81
Book Value-Unit Curr	43.84	42.47	41.27	39.63	37.72	48.01
Book Value(Adj)-Unit Curr	43.84	42.47	41.27	39.63	37.72	36.01

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

47.68

44.89

42.17

40.56

30.96

30.27

Excise Duty

0.00

0.01

Net Sales

47.68

44.89

42.17

40.56

30.96

30.26

Other Income

1.12

0.61

1.01

1.52

1.23

1.47

Stock Adjustments

-18.45

-13.75

-10.92

-13.81

1.12

10.63

Total Income

30.35

31.75

32.26

28.27

33.31

42.36

EXPENDITURE :

Raw Materials

3.66

5.55

4.80

2.99

6.73

16.43

Power & Fuel Cost

0.20

0.23

0.24

0.22

0.16

0.12

Employee Cost

1.53

1.64

1.15

1.55

1.21

1.33

Other Manufacturing Expenses

12.53

17.10

17.40

13.95

16.06

16.14

Selling & Administrative Expenses

2.26

1.55

1.85

1.97

2.10

1.95

Miscellaneous Expenses

4.47

0.04

0.05

0.21

0.05

0.06

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

24.65

26.11

25.50

20.89

26.32

36.04

Operating Profit

5.70

5.64

6.76

7.37

7.00

6.31

Interest

2.17

2.55

2.63

2.71

2.44

1.85

Gross Profit

3.53

3.09

4.13

4.66

4.56

4.46

Depreciation

0.75

0.56

0.70

0.79

0.80

0.71

Profit Before Tax

2.78

2.53

3.43

3.87

3.76

3.75

Tax

0.49

0.46

0.67

0.66

0.81

0.76

Fringe Benefit tax

0.00

Deferred Tax

-0.09

-0.01

-0.09

-0.08

0.00

-0.14

Reported Net Profit

2.38

2.08

2.84

3.29

2.96

3.13

Extraordinary Items

-0.04

-0.01

-0.03

-0.16

-0.02

0.10

Adjusted Net Profit

2.42

2.09

2.87

3.45

2.98

3.03

Adjustment below Net Profit

0.00

P & L Balance brought forward

53.88

51.80

48.96

45.66

42.70

40.36

Statutory Appropriations

0.00

Appropriations

0.00

0.78

P & L Balance carried down

56.26

53.88

51.80

48.96

45.66

42.70

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

1.37

1.20

1.64

1.90

1.71

2.41

Earnings Per Share(Adj)-Unit Curr

1.37

1.20

1.64

1.90

1.71

1.81

Book Value-Unit Curr

43.84

42.47

41.27

39.63

37.72

48.01

Book Value(Adj)-Unit Curr

43.84

42.47

41.27

39.63

37.72

36.01

Market & News