Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	2721.84	2878.97	1801.48	1619.31	1528.22	1198.59
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2721.84	2878.97	1801.48	1619.31	1528.22	1198.59
Other Income	136.37	386.59	185.57	275.23	160.44	48.82
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	2858.21	3265.56	1987.05	1894.54	1688.66	1247.41
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	1.26	0.99	32.52	16.81	16.86	15.26
Employee Cost	156.15	118.68	122.22	133.42	130.78	97.65
Other Manufacturing Expenses	2319.93	2601.01	1359.79	1181.93	1081.48	801.61
Selling & Administrative Expenses	62.38	53.47	74.76	71.49	73.17	69.87
Miscellaneous Expenses	20.79	28.54	36.72	46.55	19.63	107.74
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2560.51	2802.69	1626.01	1450.20	1321.92	1092.13
Operating Profit	297.70	462.87	361.04	444.34	366.74	155.28
Interest	21.20	38.93	62.10	63.25	33.35	23.13
Gross Profit	276.50	423.94	298.94	381.09	333.39	132.15
Depreciation	15.83	13.54	100.59	115.05	106.97	101.68
Profit Before Tax	260.67	410.40	198.35	266.04	226.42	30.47
Tax	40.32	59.10	36.88	85.04	47.90	21.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	17.01	-15.16	-30.02	-38.75	-41.98	-20.26
Reported Net Profit	203.34	366.46	191.49	219.75	220.50	28.87
Extraordinary Items	34.94	11.81	7.77	110.02	12.16	-9.89
Adjusted Net Profit	168.40	354.65	183.72	109.73	208.34	38.76
Adjustment below Net Profit	-686.04	-1.28	6.85	-15.15	-63.02	-5.55
P & L Balance brought forward	1389.00	1097.55	948.35	817.44	795.09	820.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	79.86	73.73	49.14	73.69	135.13	49.14
P & L Balance carried down	826.44	1389.00	1097.55	948.35	817.44	795.09
Dividend	79.86	73.73	49.14	0.00	0.00	49.14
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	162.50	150.00	100.00	150.00	175.00	100.00
Dividend Per Share(Rs)	3.25	3.00	2.00	3.00	3.50	2.00
Earnings Per Share-Unit Curr	8.28	14.91	7.79	8.94	8.97	1.18
Earnings Per Share(Adj)-Unit Curr	1.56	2.80	1.47	1.68	1.69	0.22
Book Value-Unit Curr	41.94	77.97	65.80	59.91	54.59	53.60
Book Value(Adj)-Unit Curr	7.89	14.67	12.38	11.27	10.27	10.08

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

2721.84

2878.97

1801.48

1619.31

1528.22

1198.59

Excise Duty

0.00

Net Sales

2721.84

2878.97

1801.48

1619.31

1528.22

1198.59

Other Income

136.37

386.59

185.57

275.23

160.44

48.82

Stock Adjustments

0.00

Total Income

2858.21

3265.56

1987.05

1894.54

1688.66

1247.41

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

1.26

0.99

32.52

16.81

16.86

15.26

Employee Cost

156.15

118.68

122.22

133.42

130.78

97.65

Other Manufacturing Expenses

2319.93

2601.01

1359.79

1181.93

1081.48

801.61

Selling & Administrative Expenses

62.38

53.47

74.76

71.49

73.17

69.87

Miscellaneous Expenses

20.79

28.54

36.72

46.55

19.63

107.74

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

2560.51

2802.69

1626.01

1450.20

1321.92

1092.13

Operating Profit

297.70

462.87

361.04

444.34

366.74

155.28

Interest

21.20

38.93

62.10

63.25

33.35

23.13

Gross Profit

276.50

423.94

298.94

381.09

333.39

132.15

Depreciation

15.83

13.54

100.59

115.05

106.97

101.68

Profit Before Tax

260.67

410.40

198.35

266.04

226.42

30.47

Tax

40.32

59.10

36.88

85.04

47.90

21.86

Fringe Benefit tax

0.00

Deferred Tax

17.01

-15.16

-30.02

-38.75

-41.98

-20.26

Reported Net Profit

203.34

366.46

191.49

219.75

220.50

28.87

Extraordinary Items

34.94

11.81

7.77

110.02

12.16

-9.89

Adjusted Net Profit

168.40

354.65

183.72

109.73

208.34

38.76

Adjustment below Net Profit

-686.04

-1.28

6.85

-15.15

-63.02

-5.55

P & L Balance brought forward

1389.00

1097.55

948.35

817.44

795.09

820.91

Statutory Appropriations

0.00

Appropriations

79.86

73.73

49.14

73.69

135.13

49.14

P & L Balance carried down

826.44

1389.00

1097.55

948.35

817.44

795.09

Dividend

79.86

73.73

49.14

0.00

49.14

Preference Dividend

0.00

Equity Dividend %

162.50

150.00

100.00

150.00

175.00

100.00

Dividend Per Share(Rs)

3.25

3.00

2.00

3.00

3.50

2.00

Earnings Per Share-Unit Curr

8.28

14.91

7.79

8.94

8.97

1.18

Earnings Per Share(Adj)-Unit Curr

1.56

2.80

1.47

1.68

1.69

0.22

Book Value-Unit Curr

41.94

77.97

65.80

59.91

54.59

53.60

Book Value(Adj)-Unit Curr

7.89

14.67

12.38

11.27

10.27

10.08

Market & News