Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	68.49	64.64	79.98	55.17	56.47	56.05
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	68.49	64.64	79.98	55.17	56.47	56.05
Other Income	0.82	0.55	0.46	0.86	0.64	0.46
Stock Adjustments	-0.49	-0.25	0.37	0.20	-0.65	0.08
Total Income	68.82	64.94	80.81	56.23	56.46	56.59
EXPENDITURE :
Raw Materials	41.16	39.92	51.03	34.29	35.10	37.76
Power & Fuel Cost	2.39	2.37	2.40	1.87	1.99	1.81
Employee Cost	1.29	1.34	1.34	1.20	1.12	1.04
Other Manufacturing Expenses	12.50	8.64	9.44	8.04	7.36	6.31
Selling & Administrative Expenses	6.57	8.02	11.22	5.88	6.08	4.70
Miscellaneous Expenses	0.06	0.03	0.58	0.76	0.67	0.66
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	63.97	60.31	76.02	52.05	52.32	52.28
Operating Profit	4.86	4.62	4.79	4.19	4.16	4.32
Interest	1.64	1.63	1.59	1.41	1.66	1.84
Gross Profit	3.22	2.99	3.20	2.78	2.50	2.48
Depreciation	0.99	1.04	1.01	0.88	0.85	0.69
Profit Before Tax	2.23	1.95	2.19	1.90	1.65	1.79
Tax	0.51	0.46	0.52	0.40	0.42	0.46
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.04	0.03	0.04	0.08	0.00	0.08
Reported Net Profit	1.68	1.46	1.63	1.42	1.23	1.25
Extraordinary Items	-0.01	0.00	-0.04	0.07	0.01	0.01
Adjusted Net Profit	1.69	1.46	1.67	1.35	1.22	1.24
Adjustment below Net Profit	0.01	0.02	0.00	0.01	-0.08	-0.07
P & L Balance brought forward	13.40	11.92	10.29	8.87	8.12	7.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.40	0.40
P & L Balance carried down	15.08	13.40	11.92	10.29	8.87	8.12
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	10.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	1.00
Earnings Per Share-Unit Curr	4.16	3.61	4.03	3.51	3.05	3.08
Earnings Per Share(Adj)-Unit Curr	4.16	3.61	4.03	3.51	3.05	3.08
Book Value-Unit Curr	53.90	49.72	46.06	42.03	38.51	36.66
Book Value(Adj)-Unit Curr	53.90	49.72	46.06	42.03	38.51	36.66

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

68.49

64.64

79.98

55.17

56.47

56.05

Excise Duty

0.00

Net Sales

68.49

64.64

79.98

55.17

56.47

56.05

Other Income

0.82

0.55

0.46

0.86

0.64

0.46

Stock Adjustments

-0.49

-0.25

0.37

0.20

-0.65

0.08

Total Income

68.82

64.94

80.81

56.23

56.46

56.59

EXPENDITURE :

Raw Materials

41.16

39.92

51.03

34.29

35.10

37.76

Power & Fuel Cost

2.39

2.37

2.40

1.87

1.99

1.81

Employee Cost

1.29

1.34

1.20

1.12

1.04

Other Manufacturing Expenses

12.50

8.64

9.44

8.04

7.36

6.31

Selling & Administrative Expenses

6.57

8.02

11.22

5.88

6.08

4.70

Miscellaneous Expenses

0.06

0.03

0.58

0.76

0.67

0.66

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

63.97

60.31

76.02

52.05

52.32

52.28

Operating Profit

4.86

4.62

4.79

4.19

4.16

4.32

Interest

1.64

1.63

1.59

1.41

1.66

1.84

Gross Profit

3.22

2.99

3.20

2.78

2.50

2.48

Depreciation

0.99

1.04

1.01

0.88

0.85

0.69

Profit Before Tax

2.23

1.95

2.19

1.90

1.65

1.79

Tax

0.51

0.46

0.52

0.40

0.42

0.46

Fringe Benefit tax

0.00

Deferred Tax

0.04

0.03

0.04

0.08

0.00

0.08

Reported Net Profit

1.68

1.46

1.63

1.42

1.23

1.25

Extraordinary Items

-0.01

0.00

-0.04

0.07

0.01

Adjusted Net Profit

1.69

1.46

1.67

1.35

1.22

1.24

Adjustment below Net Profit

0.01

0.02

0.00

0.01

-0.08

-0.07

P & L Balance brought forward

13.40

11.92

10.29

8.87

8.12

7.35

Statutory Appropriations

0.00

Appropriations

0.00

0.40

P & L Balance carried down

15.08

13.40

11.92

10.29

8.87

8.12

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

10.00

Dividend Per Share(Rs)

0.00

1.00

Earnings Per Share-Unit Curr

4.16

3.61

4.03

3.51

3.05

3.08

Earnings Per Share(Adj)-Unit Curr

4.16

3.61

4.03

3.51

3.05

3.08

Book Value-Unit Curr

53.90

49.72

46.06

42.03

38.51

36.66

Book Value(Adj)-Unit Curr

53.90

49.72

46.06

42.03

38.51

36.66

Market & News

25th ANNIVERSARY