Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)	Mar 2017 (₹)	Mar 2016 (₹)	Mar 2015 (₹)
INCOME :
Sales Turnover	14.41	26.74	26.60	24.17	19.77	252.89
Excise Duty	0.00	0.00	0.00	0.45	0.65	0.71
Net Sales	14.41	26.74	26.60	23.72	19.12	252.18
Other Income	0.29	0.92	2.55	2.97	21.38	21.96
Stock Adjustments	-0.33	-0.24	-4.50	-0.46	-1.79	-1.74
Total Income	14.37	27.42	24.65	26.23	38.71	272.40
EXPENDITURE :
Raw Materials	9.50	19.57	14.55	18.48	10.60	235.14
Power & Fuel Cost	0.50	0.58	0.68	0.72	0.59	0.41
Employee Cost	5.41	7.38	9.56	14.50	19.53	24.65
Other Manufacturing Expenses	0.29	0.49	0.64	1.32	1.44	2.61
Selling & Administrative Expenses	2.76	3.89	4.98	7.94	9.42	17.40
Miscellaneous Expenses	46.70	47.83	1.25	81.28	4.54	2.36
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	65.15	79.75	31.66	124.24	46.11	282.57
Operating Profit	-50.79	-52.33	-7.00	-98.02	-7.41	-10.18
Interest	0.55	1.37	1.72	2.30	2.76	1.96
Gross Profit	-51.34	-53.70	-8.72	-100.32	-10.17	-12.14
Depreciation	6.65	6.90	7.76	7.96	8.62	6.82
Profit Before Tax	-57.99	-60.60	-16.48	-108.28	-18.79	-18.96
Tax	0.00	0.00	0.00	0.00	0.00	0.31
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-11.25	-10.96	0.42	-1.08	2.09	0.69
Reported Net Profit	-46.73	-49.64	-16.91	-107.20	-20.88	-19.96
Extraordinary Items	0.00	0.00	1.05	-69.80	-2.47	3.89
Adjusted Net Profit	-46.73	-49.64	-17.96	-37.40	-18.41	-23.85
Adjustment below Net Profit	0.08	-0.11	0.36	0.00	0.00	-0.61
P & L Balance brought forward	-215.09	-165.32	-148.78	-41.27	-19.87	1.67
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.02	0.00	0.01	0.51	0.97
P & L Balance carried down	-261.74	-215.09	-165.32	-148.48	-41.27	-19.87
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	0.00	0.00	0.00	0.00	0.00	0.00
Book Value-Unit Curr	-144.66	-110.26	-73.69	-60.67	18.44	34.24
Book Value(Adj)-Unit Curr	-144.66	-110.26	-73.69	-60.67	18.44	34.24

Particulars

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

Mar 2017
(₹)

Mar 2016
(₹)

Mar 2015
(₹)

INCOME :

Sales Turnover

14.41

26.74

26.60

24.17

19.77

252.89

Excise Duty

0.00

0.45

0.65

0.71

Net Sales

14.41

26.74

26.60

23.72

19.12

252.18

Other Income

0.29

0.92

2.55

2.97

21.38

21.96

Stock Adjustments

-0.33

-0.24

-4.50

-0.46

-1.79

-1.74

Total Income

14.37

27.42

24.65

26.23

38.71

272.40

EXPENDITURE :

Raw Materials

9.50

19.57

14.55

18.48

10.60

235.14

Power & Fuel Cost

0.50

0.58

0.68

0.72

0.59

0.41

Employee Cost

5.41

7.38

9.56

14.50

19.53

24.65

Other Manufacturing Expenses

0.29

0.49

0.64

1.32

1.44

2.61

Selling & Administrative Expenses

2.76

3.89

4.98

7.94

9.42

17.40

Miscellaneous Expenses

46.70

47.83

1.25

81.28

4.54

2.36

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

65.15

79.75

31.66

124.24

46.11

282.57

Operating Profit

-50.79

-52.33

-7.00

-98.02

-7.41

-10.18

Interest

0.55

1.37

1.72

2.30

2.76

1.96

Gross Profit

-51.34

-53.70

-8.72

-100.32

-10.17

-12.14

Depreciation

6.65

6.90

7.76

7.96

8.62

6.82

Profit Before Tax

-57.99

-60.60

-16.48

-108.28

-18.79

-18.96

Tax

0.00

0.31

Fringe Benefit tax

0.00

Deferred Tax

-11.25

-10.96

0.42

-1.08

2.09

0.69

Reported Net Profit

-46.73

-49.64

-16.91

-107.20

-20.88

-19.96

Extraordinary Items

0.00

1.05

-69.80

-2.47

3.89

Adjusted Net Profit

-46.73

-49.64

-17.96

-37.40

-18.41

-23.85

Adjustment below Net Profit

0.08

-0.11

0.36

0.00

-0.61

P & L Balance brought forward

-215.09

-165.32

-148.78

-41.27

-19.87

1.67

Statutory Appropriations

0.00

Appropriations

0.00

0.02

0.00

0.01

0.51

0.97

P & L Balance carried down

-261.74

-215.09

-165.32

-148.48

-41.27

-19.87

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

0.00

Earnings Per Share(Adj)-Unit Curr

0.00

Book Value-Unit Curr

-144.66

-110.26

-73.69

-60.67

18.44

34.24

Book Value(Adj)-Unit Curr

-144.66

-110.26

-73.69

-60.67

18.44

34.24

Market & News