Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	12.02	13.52	7.73	15.57	112.04	170.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	12.02	13.52	7.73	15.57	112.04	170.43
Other Income	4.26	4.63	2.85	7.13	6.56	1.62
Stock Adjustments	0.00	0.00	0.00	0.00	-4.73	-3.12
Total Income	16.28	18.15	10.58	22.70	113.87	168.93
EXPENDITURE :
Raw Materials	11.18	12.58	7.56	14.17	94.18	137.76
Power & Fuel Cost	0.00	0.00	0.00	0.00	4.99	10.32
Employee Cost	1.48	1.21	0.74	0.36	4.90	6.43
Other Manufacturing Expenses	0.48	0.24	0.00	0.00	1.37	2.44
Selling & Administrative Expenses	0.52	0.67	0.74	1.82	10.48	9.11
Miscellaneous Expenses	0.23	0.91	1.80	1.18	4.04	3.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	13.89	15.61	10.84	17.53	119.95	169.10
Operating Profit	2.39	2.55	-0.27	5.17	-6.09	-0.17
Interest	0.00	0.00	0.00	0.04	0.90	1.47
Gross Profit	2.39	2.55	-0.27	5.13	-6.99	-1.64
Depreciation	0.02	0.04	0.06	0.11	0.62	1.17
Profit Before Tax	2.37	2.51	-0.33	5.02	-7.61	-2.81
Tax	0.57	0.32	-0.67	0.91	-0.22	0.95
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.01	0.28	0.56	0.32	-1.35	-0.79
Reported Net Profit	1.79	1.91	-0.22	3.79	-6.04	-2.97
Extraordinary Items	1.12	0.14	0.15	0.02	3.67	-0.04
Adjusted Net Profit	0.67	1.77	-0.37	3.77	-9.71	-2.93
Adjustment below Net Profit	0.00	0.00	0.01	-0.25	-0.38	0.04
P & L Balance brought forward	17.80	16.12	16.56	13.25	19.98	23.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.46	0.23	0.23	0.23	0.55	0.55
P & L Balance carried down	19.13	17.80	16.12	16.56	13.00	19.98
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	10.00	5.00	5.00	5.00	10.00
Dividend Per Share(Rs)	1.00	1.00	0.50	0.50	0.50	1.00
Earnings Per Share-Unit Curr	3.90	4.15	-0.48	8.24	-13.14	-6.46
Earnings Per Share(Adj)-Unit Curr	3.90	4.15	-0.48	8.24	-13.14	-6.46
Book Value-Unit Curr	92.55	89.63	85.98	86.95	79.21	94.38
Book Value(Adj)-Unit Curr	92.55	89.63	85.98	86.95	79.21	94.38

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

12.02

13.52

7.73

15.57

112.04

170.43

Excise Duty

0.00

Net Sales

12.02

13.52

7.73

15.57

112.04

170.43

Other Income

4.26

4.63

2.85

7.13

6.56

1.62

Stock Adjustments

0.00

-4.73

-3.12

Total Income

16.28

18.15

10.58

22.70

113.87

168.93

EXPENDITURE :

Raw Materials

11.18

12.58

7.56

14.17

94.18

137.76

Power & Fuel Cost

0.00

4.99

10.32

Employee Cost

1.48

1.21

0.74

0.36

4.90

6.43

Other Manufacturing Expenses

0.48

0.24

0.00

1.37

2.44

Selling & Administrative Expenses

0.52

0.67

0.74

1.82

10.48

9.11

Miscellaneous Expenses

0.23

0.91

1.80

1.18

4.04

3.03

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

13.89

15.61

10.84

17.53

119.95

169.10

Operating Profit

2.39

2.55

-0.27

5.17

-6.09

-0.17

Interest

0.00

0.04

0.90

1.47

Gross Profit

2.39

2.55

-0.27

5.13

-6.99

-1.64

Depreciation

0.02

0.04

0.06

0.11

0.62

1.17

Profit Before Tax

2.37

2.51

-0.33

5.02

-7.61

-2.81

Tax

0.57

0.32

-0.67

0.91

-0.22

0.95

Fringe Benefit tax

0.00

Deferred Tax

0.01

0.28

0.56

0.32

-1.35

-0.79

Reported Net Profit

1.79

1.91

-0.22

3.79

-6.04

-2.97

Extraordinary Items

1.12

0.14

0.15

0.02

3.67

-0.04

Adjusted Net Profit

0.67

1.77

-0.37

3.77

-9.71

-2.93

Adjustment below Net Profit

0.00

0.01

-0.25

-0.38

0.04

P & L Balance brought forward

17.80

16.12

16.56

13.25

19.98

23.47

Statutory Appropriations

0.00

Appropriations

0.46

0.23

0.55

P & L Balance carried down

19.13

17.80

16.12

16.56

13.00

19.98

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

10.00

5.00

10.00

Dividend Per Share(Rs)

1.00

0.50

1.00

Earnings Per Share-Unit Curr

3.90

4.15

-0.48

8.24

-13.14

-6.46

Earnings Per Share(Adj)-Unit Curr

3.90

4.15

-0.48

8.24

-13.14

-6.46

Book Value-Unit Curr

92.55

89.63

85.98

86.95

79.21

94.38

Book Value(Adj)-Unit Curr

92.55

89.63

85.98

86.95

79.21

94.38

Market & News