Market & News

graph-market Equity

ProgressImage

ProgressImage

Add-Shop E-Retail Ltd

Trading

BSE Code 541865

border-img

ISIN Demat INE01B501018

border-img

Book Value 40.44

border-img

NSE Symbol N.A

border-img

Div & Yield % 0

border-img

Market Cap (₹ Cr.) 67.58

border-img

P/E 5.36

border-img

EPS 4.45

border-img

Face Value 10

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	199.88	159.65	78.57	37.34	22.74	12.55
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	199.88	159.65	78.57	37.34	22.74	12.55
Other Income	0.00	0.00	0.00	0.09	0.00	0.01
Stock Adjustments	8.60	11.63	0.71	1.71	3.52	1.62
Total Income	208.48	171.28	79.28	39.14	26.26	14.18
EXPENDITURE :
Raw Materials	160.09	131.29	56.29	26.24	14.77	8.17
Power & Fuel Cost	0.03	0.02	0.05	0.02	0.02	0.01
Employee Cost	0.94	0.68	0.67	0.64	0.45	0.33
Other Manufacturing Expenses	0.17	0.13	0.09	0.06	0.01	0.00
Selling & Administrative Expenses	15.76	14.00	10.38	9.37	9.14	5.24
Miscellaneous Expenses	2.48	0.25	0.33	0.13	0.08	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	179.46	146.37	67.80	36.46	24.46	13.76
Operating Profit	29.03	24.91	11.47	2.68	1.79	0.40
Interest	1.00	0.99	0.98	0.74	0.51	0.03
Gross Profit	28.03	23.92	10.49	1.94	1.28	0.37
Depreciation	0.54	0.46	0.28	0.23	0.10	0.05
Profit Before Tax	27.49	23.46	10.21	1.71	1.18	0.32
Tax	8.25	4.29	2.57	0.45	0.29	0.09
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.07	0.08	-0.04	0.06	0.03	0.00
Reported Net Profit	19.16	19.09	7.68	1.20	0.87	0.23
Extraordinary Items	-0.11	-0.03	0.00	-0.02	0.00	0.00
Adjusted Net Profit	19.27	19.12	7.68	1.22	0.87	0.23
Adjustment below Net Profit	0.00	-7.93	-1.02	0.00	0.00	0.00
P & L Balance brought forward	20.13	8.97	2.31	1.11	0.24	0.14
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.13
P & L Balance carried down	39.29	20.13	8.97	2.31	1.11	0.24
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.77	9.91	6.78	1.86	1.34	16.40
Earnings Per Share(Adj)-Unit Curr	6.77	7.76	3.12	0.49	0.35	16.40
Book Value-Unit Curr	37.75	20.45	17.92	19.50	17.64	27.33
Book Value(Adj)-Unit Curr	37.75	16.01	8.25	5.13	4.64	27.33

× Let's Chat