Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2026 (₹)	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)
INCOME :
Sales Turnover	6377.63	5397.90	4813.48	4683.23	3206.36	1784.47
Excise Duty	514.12	411.82	341.75	305.20	168.55	88.87
Net Sales	5863.51	4986.08	4471.73	4378.03	3037.81	1695.60
Other Income	37.41	33.66	46.62	37.12	41.50	44.36
Stock Adjustments	-0.05	3.10	-0.09	-3.05	8.87	1.08
Total Income	5900.87	5022.84	4518.26	4412.10	3088.18	1741.04
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	3083.28	1938.53	770.70
Power & Fuel Cost	140.25	111.92	91.47	83.29	54.24	27.10
Employee Cost	55.17	55.66	66.45	55.49	54.73	51.52
Other Manufacturing Expenses	4182.37	3426.39	2981.44	105.57	79.26	53.51
Selling & Administrative Expenses	230.62	203.48	184.86	139.12	134.53	81.30
Miscellaneous Expenses	67.17	58.59	43.68	37.97	12.39	22.70
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4675.58	3856.04	3367.90	3504.72	2273.68	1006.83
Operating Profit	1225.29	1166.80	1150.36	907.38	814.50	734.21
Interest	129.05	100.32	111.35	78.55	52.73	40.48
Gross Profit	1096.24	1066.48	1039.01	828.83	761.77	693.73
Depreciation	233.19	198.04	157.10	112.96	82.73	62.52
Profit Before Tax	863.05	868.44	881.91	715.87	679.04	631.21
Tax	172.59	170.86	179.89	148.65	148.19	139.09
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	53.58	49.56	48.92	37.40	26.19	20.17
Reported Net Profit	636.88	648.02	653.10	529.82	504.66	471.95
Extraordinary Items	3.43	-0.39	0.36	0.42	0.19	-10.38
Adjusted Net Profit	633.45	648.41	652.74	529.40	504.47	482.33
Adjustment below Net Profit	0.51	2.59	-0.99	-1.14	0.41	0.15
P & L Balance brought forward	3922.70	3299.59	2674.98	2173.80	1696.23	1224.13
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	27.50	27.50	27.50	27.50	27.50	0.00
P & L Balance carried down	4532.59	3922.70	3299.59	2674.98	2173.80	1696.23
Dividend	0.00	0.00	0.00	0.00	27.50	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	25.00	25.00	25.00	25.00	25.00	25.00
Dividend Per Share(Rs)	0.25	0.25	0.25	0.25	0.25	0.25
Earnings Per Share-Unit Curr	5.79	5.89	5.94	4.82	4.59	4.29
Earnings Per Share(Adj)-Unit Curr	5.79	5.89	5.94	4.82	4.59	4.29
Book Value-Unit Curr	43.86	38.05	32.40	26.71	22.09	17.75
Book Value(Adj)-Unit Curr	43.86	38.05	32.40	26.71	22.09	17.75

Particulars

Mar 2026
(₹)

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

INCOME :

Sales Turnover

6377.63

5397.90

4813.48

4683.23

3206.36

1784.47

Excise Duty

514.12

411.82

341.75

305.20

168.55

88.87

Net Sales

5863.51

4986.08

4471.73

4378.03

3037.81

1695.60

Other Income

37.41

33.66

46.62

37.12

41.50

44.36

Stock Adjustments

-0.05

3.10

-0.09

-3.05

8.87

1.08

Total Income

5900.87

5022.84

4518.26

4412.10

3088.18

1741.04

EXPENDITURE :

Raw Materials

0.00

3083.28

1938.53

770.70

Power & Fuel Cost

140.25

111.92

91.47

83.29

54.24

27.10

Employee Cost

55.17

55.66

66.45

55.49

54.73

51.52

Other Manufacturing Expenses

4182.37

3426.39

2981.44

105.57

79.26

53.51

Selling & Administrative Expenses

230.62

203.48

184.86

139.12

134.53

81.30

Miscellaneous Expenses

67.17

58.59

43.68

37.97

12.39

22.70

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

4675.58

3856.04

3367.90

3504.72

2273.68

1006.83

Operating Profit

1225.29

1166.80

1150.36

907.38

814.50

734.21

Interest

129.05

100.32

111.35

78.55

52.73

40.48

Gross Profit

1096.24

1066.48

1039.01

828.83

761.77

693.73

Depreciation

233.19

198.04

157.10

112.96

82.73

62.52

Profit Before Tax

863.05

868.44

881.91

715.87

679.04

631.21

Tax

172.59

170.86

179.89

148.65

148.19

139.09

Fringe Benefit tax

0.00

Deferred Tax

53.58

49.56

48.92

37.40

26.19

20.17

Reported Net Profit

636.88

648.02

653.10

529.82

504.66

471.95

Extraordinary Items

3.43

-0.39

0.36

0.42

0.19

-10.38

Adjusted Net Profit

633.45

648.41

652.74

529.40

504.47

482.33

Adjustment below Net Profit

0.51

2.59

-0.99

-1.14

0.41

0.15

P & L Balance brought forward

3922.70

3299.59

2674.98

2173.80

1696.23

1224.13

Statutory Appropriations

0.00

Appropriations

27.50

0.00

P & L Balance carried down

4532.59

3922.70

3299.59

2674.98

2173.80

1696.23

Dividend

0.00

27.50

0.00

Preference Dividend

0.00

Equity Dividend %

25.00

Dividend Per Share(Rs)

0.25

Earnings Per Share-Unit Curr

5.79

5.89

5.94

4.82

4.59

4.29

Earnings Per Share(Adj)-Unit Curr

5.79

5.89

5.94

4.82

4.59

4.29

Book Value-Unit Curr

43.86

38.05

32.40

26.71

22.09

17.75

Book Value(Adj)-Unit Curr

43.86

38.05

32.40

26.71

22.09

17.75

Market & News