Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	155.38	110.88	69.12	1.49	1.10	1.94
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.01
Net Sales	155.38	110.88	69.12	1.49	1.10	1.93
Other Income	4.46	3.93	5.64	0.88	1.54	19.34
Stock Adjustments	1.22	1.71	2.82	0.00	0.00	0.00
Total Income	161.06	116.52	77.58	2.37	2.64	21.27
EXPENDITURE :
Raw Materials	54.60	34.97	27.44	0.71	0.18	0.51
Power & Fuel Cost	1.28	0.72	0.51	0.07	0.06	0.06
Employee Cost	54.81	34.12	17.14	1.40	0.89	0.99
Other Manufacturing Expenses	13.19	19.57	15.39	0.22	0.24	0.44
Selling & Administrative Expenses	9.12	7.82	4.46	1.01	1.55	1.27
Miscellaneous Expenses	5.43	1.72	1.96	0.11	0.16	7.45
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	138.42	98.92	66.90	3.52	3.09	10.72
Operating Profit	22.63	17.60	10.66	-1.15	-0.45	10.55
Interest	6.94	5.51	3.92	0.46	0.17	0.73
Gross Profit	15.69	12.09	6.74	-1.61	-0.62	9.82
Depreciation	7.01	6.38	5.31	0.75	0.83	1.05
Profit Before Tax	8.68	5.71	1.43	-2.36	-1.45	8.77
Tax	0.01	-0.56	0.24	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.30	-0.52	-1.57	0.00	0.00	0.00
Reported Net Profit	3.37	6.79	2.76	-2.37	-1.45	8.77
Extraordinary Items	-0.05	0.08	4.76	0.00	0.13	11.19
Adjusted Net Profit	3.42	6.71	-2.00	-2.37	-1.58	-2.42
Adjustment below Net Profit	-0.24	0.00	0.00	0.00	-0.47	-0.01
P & L Balance brought forward	21.95	15.16	20.82	23.08	27.28	18.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1.72	0.00	0.00	0.00	2.28	0.00
P & L Balance carried down	23.36	21.95	23.58	20.72	23.08	27.28
Dividend	0.00	0.00	0.00	0.00	0.00	2.28
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	15.00	15.00	0.00	0.00	0.00	20.00
Dividend Per Share(Rs)	0.30	0.30	0.00	0.00	0.00	0.40
Earnings Per Share-Unit Curr	0.58	1.18	0.48	-0.41	-0.25	1.54
Earnings Per Share(Adj)-Unit Curr	0.58	1.18	0.48	-0.41	-0.25	1.54
Book Value-Unit Curr	8.54	8.33	8.10	7.57	7.98	8.71
Book Value(Adj)-Unit Curr	8.54	8.33	8.10	7.57	7.98	8.71

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

155.38

110.88

69.12

1.49

1.10

1.94

Excise Duty

0.00

0.01

Net Sales

155.38

110.88

69.12

1.49

1.10

1.93

Other Income

4.46

3.93

5.64

0.88

1.54

19.34

Stock Adjustments

1.22

1.71

2.82

0.00

Total Income

161.06

116.52

77.58

2.37

2.64

21.27

EXPENDITURE :

Raw Materials

54.60

34.97

27.44

0.71

0.18

0.51

Power & Fuel Cost

1.28

0.72

0.51

0.07

0.06

Employee Cost

54.81

34.12

17.14

1.40

0.89

0.99

Other Manufacturing Expenses

13.19

19.57

15.39

0.22

0.24

0.44

Selling & Administrative Expenses

9.12

7.82

4.46

1.01

1.55

1.27

Miscellaneous Expenses

5.43

1.72

1.96

0.11

0.16

7.45

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

138.42

98.92

66.90

3.52

3.09

10.72

Operating Profit

22.63

17.60

10.66

-1.15

-0.45

10.55

Interest

6.94

5.51

3.92

0.46

0.17

0.73

Gross Profit

15.69

12.09

6.74

-1.61

-0.62

9.82

Depreciation

7.01

6.38

5.31

0.75

0.83

1.05

Profit Before Tax

8.68

5.71

1.43

-2.36

-1.45

8.77

Tax

0.01

-0.56

0.24

0.00

Fringe Benefit tax

0.00

Deferred Tax

5.30

-0.52

-1.57

0.00

Reported Net Profit

3.37

6.79

2.76

-2.37

-1.45

8.77

Extraordinary Items

-0.05

0.08

4.76

0.00

0.13

11.19

Adjusted Net Profit

3.42

6.71

-2.00

-2.37

-1.58

-2.42

Adjustment below Net Profit

-0.24

0.00

-0.47

-0.01

P & L Balance brought forward

21.95

15.16

20.82

23.08

27.28

18.52

Statutory Appropriations

0.00

Appropriations

1.72

0.00

2.28

0.00

P & L Balance carried down

23.36

21.95

23.58

20.72

23.08

27.28

Dividend

0.00

2.28

Preference Dividend

0.00

Equity Dividend %

15.00

0.00

20.00

Dividend Per Share(Rs)

0.30

0.00

0.40

Earnings Per Share-Unit Curr

0.58

1.18

0.48

-0.41

-0.25

1.54

Earnings Per Share(Adj)-Unit Curr

0.58

1.18

0.48

-0.41

-0.25

1.54

Book Value-Unit Curr

8.54

8.33

8.10

7.57

7.98

8.71

Book Value(Adj)-Unit Curr

8.54

8.33

8.10

7.57

7.98

8.71

Market & News