Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	359.31	398.59	419.13	248.83	35.42	1.58
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	359.31	398.59	419.13	248.83	35.42	1.58
Other Income	0.27	0.32	0.09	0.66	0.00	0.00
Stock Adjustments	5.77	-10.74	27.07	-13.12	-0.42	0.42
Total Income	365.35	388.17	446.29	236.37	35.00	2.00
EXPENDITURE :
Raw Materials	246.26	272.56	338.10	181.36	31.75	1.63
Power & Fuel Cost	45.66	53.73	42.34	14.29	0.00	0.00
Employee Cost	7.95	6.49	5.56	3.07	0.06	0.02
Other Manufacturing Expenses	26.55	23.74	19.59	13.24	0.00	0.00
Selling & Administrative Expenses	8.32	8.69	8.17	6.10	0.13	0.07
Miscellaneous Expenses	0.36	0.39	0.57	0.36	0.01	0.01
Less : Pre-operative Expenses Capitalised	-2.82	-2.58	0.00	0.00	0.00	0.00
Total Expenditure	337.91	368.17	414.33	218.42	31.95	1.74
Operating Profit	27.44	20.01	31.98	17.96	3.06	0.26
Interest	12.15	11.44	11.93	6.13	0.00	0.01
Gross Profit	15.29	8.57	20.05	11.83	3.06	0.25
Depreciation	7.70	7.63	7.42	4.03	0.00	0.00
Profit Before Tax	7.59	0.94	12.63	7.80	3.06	0.25
Tax	2.75	0.55	3.30	2.64	0.76	0.06
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.77	0.01	0.01	-0.16	-0.02	0.01
Reported Net Profit	5.62	0.38	9.32	5.32	2.32	0.18
Extraordinary Items	0.02	-0.06	0.00	0.48	0.00	0.00
Adjusted Net Profit	5.60	0.44	9.32	4.84	2.32	0.18
Adjustment below Net Profit	0.00	0.00	-0.90	0.00	0.00	0.00
P & L Balance brought forward	14.55	14.92	7.25	2.68	0.36	0.18
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.75	0.75	0.75	0.00	0.00
P & L Balance carried down	20.17	14.55	14.92	7.25	2.68	0.36
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	0.00	5.00	5.00	5.00	0.00
Dividend Per Share(Rs)	0.50	0.00	0.50	0.50	0.50	0.00
Earnings Per Share-Unit Curr	1.33	0.09	2.21	1.26	1.55	0.60
Earnings Per Share(Adj)-Unit Curr	1.33	0.09	2.21	1.26	1.55	0.60
Book Value-Unit Curr	42.37	40.86	40.95	39.09	13.87	12.11
Book Value(Adj)-Unit Curr	42.37	40.86	40.95	39.09	13.87	12.11

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

359.31

398.59

419.13

248.83

35.42

1.58

Excise Duty

0.00

Net Sales

359.31

398.59

419.13

248.83

35.42

1.58

Other Income

0.27

0.32

0.09

0.66

0.00

Stock Adjustments

5.77

-10.74

27.07

-13.12

-0.42

0.42

Total Income

365.35

388.17

446.29

236.37

35.00

2.00

EXPENDITURE :

Raw Materials

246.26

272.56

338.10

181.36

31.75

1.63

Power & Fuel Cost

45.66

53.73

42.34

14.29

0.00

Employee Cost

7.95

6.49

5.56

3.07

0.06

0.02

Other Manufacturing Expenses

26.55

23.74

19.59

13.24

0.00

Selling & Administrative Expenses

8.32

8.69

8.17

6.10

0.13

0.07

Miscellaneous Expenses

0.36

0.39

0.57

0.36

0.01

Less : Pre-operative Expenses Capitalised

-2.82

-2.58

0.00

Total Expenditure

337.91

368.17

414.33

218.42

31.95

1.74

Operating Profit

27.44

20.01

31.98

17.96

3.06

0.26

Interest

12.15

11.44

11.93

6.13

0.00

0.01

Gross Profit

15.29

8.57

20.05

11.83

3.06

0.25

Depreciation

7.70

7.63

7.42

4.03

0.00

Profit Before Tax

7.59

0.94

12.63

7.80

3.06

0.25

Tax

2.75

0.55

3.30

2.64

0.76

0.06

Fringe Benefit tax

0.00

Deferred Tax

-0.77

0.01

-0.16

-0.02

0.01

Reported Net Profit

5.62

0.38

9.32

5.32

2.32

0.18

Extraordinary Items

0.02

-0.06

0.00

0.48

0.00

Adjusted Net Profit

5.60

0.44

9.32

4.84

2.32

0.18

Adjustment below Net Profit

0.00

-0.90

0.00

P & L Balance brought forward

14.55

14.92

7.25

2.68

0.36

0.18

Statutory Appropriations

0.00

Appropriations

0.00

0.75

0.00

P & L Balance carried down

20.17

14.55

14.92

7.25

2.68

0.36

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

5.00

0.00

5.00

0.00

Dividend Per Share(Rs)

0.50

0.00

0.50

0.00

Earnings Per Share-Unit Curr

1.33

0.09

2.21

1.26

1.55

0.60

Earnings Per Share(Adj)-Unit Curr

1.33

0.09

2.21

1.26

1.55

0.60

Book Value-Unit Curr

42.37

40.86

40.95

39.09

13.87

12.11

Book Value(Adj)-Unit Curr

42.37

40.86

40.95

39.09

13.87

12.11

Market & News