Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	381.44	359.31	398.59	419.13	248.83	35.42
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	381.44	359.31	398.59	419.13	248.83	35.42
Other Income	0.95	0.27	0.32	0.09	0.66	0.00
Stock Adjustments	17.16	5.77	-10.74	27.07	-13.12	-0.42
Total Income	399.55	365.35	388.17	446.29	236.37	35.00
EXPENDITURE :
Raw Materials	276.99	246.26	272.56	338.10	181.36	31.75
Power & Fuel Cost	43.64	45.66	53.73	42.34	14.29	0.00
Employee Cost	8.01	7.95	6.49	5.56	3.07	0.06
Other Manufacturing Expenses	30.58	26.55	23.74	19.59	13.24	0.00
Selling & Administrative Expenses	7.27	8.32	8.69	8.17	6.10	0.13
Miscellaneous Expenses	0.23	0.36	0.39	0.57	0.36	0.01
Less : Pre-operative Expenses Capitalised	-2.36	-2.82	-2.58	0.00	0.00	0.00
Total Expenditure	369.09	337.91	368.17	414.33	218.42	31.95
Operating Profit	30.47	27.44	20.01	31.98	17.96	3.06
Interest	10.19	12.15	11.44	11.93	6.13	0.00
Gross Profit	20.28	15.29	8.57	20.05	11.83	3.06
Depreciation	8.02	7.70	7.63	7.42	4.03	0.00
Profit Before Tax	12.26	7.59	0.94	12.63	7.80	3.06
Tax	3.84	2.75	0.55	3.30	2.64	0.76
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.82	-0.77	0.01	0.01	-0.16	-0.02
Reported Net Profit	9.24	5.62	0.38	9.32	5.32	2.32
Extraordinary Items	0.20	0.02	-0.06	0.00	0.48	0.00
Adjusted Net Profit	9.04	5.60	0.44	9.32	4.84	2.32
Adjustment below Net Profit	0.00	0.00	0.00	-0.90	0.00	0.00
P & L Balance brought forward	20.17	14.55	14.92	7.25	2.68	0.36
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2.11	0.00	0.75	0.75	0.75	0.00
P & L Balance carried down	27.30	20.17	14.55	14.92	7.25	2.68
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	5.00	0.00	5.00	5.00	5.00
Dividend Per Share(Rs)	0.00	0.50	0.00	0.50	0.50	0.50
Earnings Per Share-Unit Curr	2.19	1.33	0.09	2.21	1.26	1.55
Earnings Per Share(Adj)-Unit Curr	2.19	1.33	0.09	2.21	1.26	1.55
Book Value-Unit Curr	44.15	42.37	40.86	40.95	39.09	13.87
Book Value(Adj)-Unit Curr	44.15	42.37	40.86	40.95	39.09	13.87

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

381.44

359.31

398.59

419.13

248.83

35.42

Excise Duty

0.00

Net Sales

381.44

359.31

398.59

419.13

248.83

35.42

Other Income

0.95

0.27

0.32

0.09

0.66

0.00

Stock Adjustments

17.16

5.77

-10.74

27.07

-13.12

-0.42

Total Income

399.55

365.35

388.17

446.29

236.37

35.00

EXPENDITURE :

Raw Materials

276.99

246.26

272.56

338.10

181.36

31.75

Power & Fuel Cost

43.64

45.66

53.73

42.34

14.29

0.00

Employee Cost

8.01

7.95

6.49

5.56

3.07

0.06

Other Manufacturing Expenses

30.58

26.55

23.74

19.59

13.24

0.00

Selling & Administrative Expenses

7.27

8.32

8.69

8.17

6.10

0.13

Miscellaneous Expenses

0.23

0.36

0.39

0.57

0.36

0.01

Less : Pre-operative Expenses Capitalised

-2.36

-2.82

-2.58

0.00

Total Expenditure

369.09

337.91

368.17

414.33

218.42

31.95

Operating Profit

30.47

27.44

20.01

31.98

17.96

3.06

Interest

10.19

12.15

11.44

11.93

6.13

0.00

Gross Profit

20.28

15.29

8.57

20.05

11.83

3.06

Depreciation

8.02

7.70

7.63

7.42

4.03

0.00

Profit Before Tax

12.26

7.59

0.94

12.63

7.80

3.06

Tax

3.84

2.75

0.55

3.30

2.64

0.76

Fringe Benefit tax

0.00

Deferred Tax

-0.82

-0.77

0.01

-0.16

-0.02

Reported Net Profit

9.24

5.62

0.38

9.32

5.32

2.32

Extraordinary Items

0.20

0.02

-0.06

0.00

0.48

0.00

Adjusted Net Profit

9.04

5.60

0.44

9.32

4.84

2.32

Adjustment below Net Profit

0.00

-0.90

0.00

P & L Balance brought forward

20.17

14.55

14.92

7.25

2.68

0.36

Statutory Appropriations

0.00

Appropriations

2.11

0.00

0.75

0.00

P & L Balance carried down

27.30

20.17

14.55

14.92

7.25

2.68

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

5.00

0.00

5.00

Dividend Per Share(Rs)

0.00

0.50

0.00

0.50

Earnings Per Share-Unit Curr

2.19

1.33

0.09

2.21

1.26

1.55

Earnings Per Share(Adj)-Unit Curr

2.19

1.33

0.09

2.21

1.26

1.55

Book Value-Unit Curr

44.15

42.37

40.86

40.95

39.09

13.87

Book Value(Adj)-Unit Curr

44.15

42.37

40.86

40.95

39.09

13.87

Market & News