Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	418.96	492.76	348.42	300.09	354.74	349.35
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	418.96	492.76	348.42	300.09	354.74	349.35
Other Income	2.73	2.67	7.01	6.69	4.34	3.18
Stock Adjustments	15.14	-4.77	1.46	-4.25	6.48	9.56
Total Income	436.83	490.66	356.89	302.53	365.56	362.09
EXPENDITURE :
Raw Materials	412.67	461.35	335.96	285.93	347.45	346.93
Power & Fuel Cost	0.03	0.04	0.00	0.01	0.04	0.04
Employee Cost	0.63	0.67	0.20	0.29	0.37	0.35
Other Manufacturing Expenses	7.78	7.15	4.99	1.31	1.65	0.77
Selling & Administrative Expenses	4.55	6.89	3.88	4.94	3.82	3.04
Miscellaneous Expenses	0.71	0.50	0.20	0.12	0.01	0.14
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	426.37	476.60	345.23	292.61	353.33	351.27
Operating Profit	10.45	14.07	11.66	9.93	12.22	10.82
Interest	2.87	2.04	2.44	1.79	2.23	1.92
Gross Profit	7.58	12.03	9.22	8.14	9.99	8.90
Depreciation	1.57	1.99	0.92	0.89	1.01	0.71
Profit Before Tax	6.01	10.04	8.30	7.25	8.98	8.19
Tax	2.28	3.59	1.66	1.50	2.25	2.25
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.04	-0.11	0.12	-0.05	0.19	-0.24
Reported Net Profit	3.77	6.55	6.51	5.79	6.54	6.18
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	3.77	6.55	6.51	5.79	6.54	6.18
Adjustment below Net Profit	0.00	-0.01	0.00	0.00	0.00	0.00
P & L Balance brought forward	44.65	38.11	31.59	25.80	19.49	13.32
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.23	0.00
P & L Balance carried down	48.42	44.65	38.11	31.59	25.80	19.49
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	1.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.10	0.00
Earnings Per Share-Unit Curr	1.49	2.58	2.79	2.48	2.80	2.64
Earnings Per Share(Adj)-Unit Curr	1.49	2.58	2.79	2.48	2.80	2.64
Book Value-Unit Curr	45.34	43.85	41.29	38.50	36.02	33.33
Book Value(Adj)-Unit Curr	45.34	43.85	41.29	38.50	36.02	33.33

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

418.96

492.76

348.42

300.09

354.74

349.35

Excise Duty

0.00

Net Sales

418.96

492.76

348.42

300.09

354.74

349.35

Other Income

2.73

2.67

7.01

6.69

4.34

3.18

Stock Adjustments

15.14

-4.77

1.46

-4.25

6.48

9.56

Total Income

436.83

490.66

356.89

302.53

365.56

362.09

EXPENDITURE :

Raw Materials

412.67

461.35

335.96

285.93

347.45

346.93

Power & Fuel Cost

0.03

0.04

0.00

0.01

0.04

Employee Cost

0.63

0.67

0.20

0.29

0.37

0.35

Other Manufacturing Expenses

7.78

7.15

4.99

1.31

1.65

0.77

Selling & Administrative Expenses

4.55

6.89

3.88

4.94

3.82

3.04

Miscellaneous Expenses

0.71

0.50

0.20

0.12

0.01

0.14

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

426.37

476.60

345.23

292.61

353.33

351.27

Operating Profit

10.45

14.07

11.66

9.93

12.22

10.82

Interest

2.87

2.04

2.44

1.79

2.23

1.92

Gross Profit

7.58

12.03

9.22

8.14

9.99

8.90

Depreciation

1.57

1.99

0.92

0.89

1.01

0.71

Profit Before Tax

6.01

10.04

8.30

7.25

8.98

8.19

Tax

2.28

3.59

1.66

1.50

2.25

Fringe Benefit tax

0.00

Deferred Tax

-0.04

-0.11

0.12

-0.05

0.19

-0.24

Reported Net Profit

3.77

6.55

6.51

5.79

6.54

6.18

Extraordinary Items

0.00

Adjusted Net Profit

3.77

6.55

6.51

5.79

6.54

6.18

Adjustment below Net Profit

0.00

-0.01

0.00

P & L Balance brought forward

44.65

38.11

31.59

25.80

19.49

13.32

Statutory Appropriations

0.00

Appropriations

0.00

0.23

0.00

P & L Balance carried down

48.42

44.65

38.11

31.59

25.80

19.49

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

1.00

0.00

Dividend Per Share(Rs)

0.00

0.10

0.00

Earnings Per Share-Unit Curr

1.49

2.58

2.79

2.48

2.80

2.64

Earnings Per Share(Adj)-Unit Curr

1.49

2.58

2.79

2.48

2.80

2.64

Book Value-Unit Curr

45.34

43.85

41.29

38.50

36.02

33.33

Book Value(Adj)-Unit Curr

45.34

43.85

41.29

38.50

36.02

33.33

Market & News