Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	250.59	190.72	165.06	141.26	86.67	70.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	250.59	190.72	165.06	141.26	86.67	70.79
Other Income	2.35	2.70	3.43	2.38	1.41	1.11
Stock Adjustments	-5.96	-0.88	1.50	4.41	0.66	-0.20
Total Income	246.98	192.54	169.99	148.05	88.74	71.70
EXPENDITURE :
Raw Materials	178.83	138.33	121.45	107.66	57.54	46.57
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	12.36	9.82	9.52	7.85	6.54	5.99
Other Manufacturing Expenses	1.86	1.68	1.08	1.08	1.49	2.29
Selling & Administrative Expenses	23.98	17.02	14.18	11.98	2.09	4.11
Miscellaneous Expenses	3.85	3.42	2.35	1.74	7.37	4.91
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	220.88	170.27	148.58	130.31	75.03	63.87
Operating Profit	26.11	22.26	21.41	17.74	13.71	7.84
Interest	4.87	4.16	1.94	1.51	1.92	3.04
Gross Profit	21.24	18.10	19.47	16.23	11.79	4.80
Depreciation	5.21	4.29	2.67	1.43	1.49	1.43
Profit Before Tax	16.03	13.81	16.80	14.80	10.30	3.37
Tax	2.92	3.11	3.34	4.22	1.02	0.45
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.36	0.00	1.68	0.09	1.97	0.35
Reported Net Profit	11.75	10.70	11.78	10.48	7.31	2.57
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	11.75	10.70	11.78	10.48	7.31	2.57
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-0.33
P & L Balance brought forward	45.72	35.02	23.25	12.76	5.45	2.93
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	57.48	45.72	35.02	23.25	12.76	5.17
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.69	13.38	14.72	13.10	9.14	3.21
Earnings Per Share(Adj)-Unit Curr	14.69	13.38	14.72	13.10	9.14	3.21
Book Value-Unit Curr	94.56	80.36	67.04	52.28	39.37	30.49
Book Value(Adj)-Unit Curr	94.56	80.36	67.04	52.28	39.37	30.49

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

250.59

190.72

165.06

141.26

86.67

70.79

Excise Duty

0.00

Net Sales

250.59

190.72

165.06

141.26

86.67

70.79

Other Income

2.35

2.70

3.43

2.38

1.41

1.11

Stock Adjustments

-5.96

-0.88

1.50

4.41

0.66

-0.20

Total Income

246.98

192.54

169.99

148.05

88.74

71.70

EXPENDITURE :

Raw Materials

178.83

138.33

121.45

107.66

57.54

46.57

Power & Fuel Cost

0.00

Employee Cost

12.36

9.82

9.52

7.85

6.54

5.99

Other Manufacturing Expenses

1.86

1.68

1.08

1.49

2.29

Selling & Administrative Expenses

23.98

17.02

14.18

11.98

2.09

4.11

Miscellaneous Expenses

3.85

3.42

2.35

1.74

7.37

4.91

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

220.88

170.27

148.58

130.31

75.03

63.87

Operating Profit

26.11

22.26

21.41

17.74

13.71

7.84

Interest

4.87

4.16

1.94

1.51

1.92

3.04

Gross Profit

21.24

18.10

19.47

16.23

11.79

4.80

Depreciation

5.21

4.29

2.67

1.43

1.49

1.43

Profit Before Tax

16.03

13.81

16.80

14.80

10.30

3.37

Tax

2.92

3.11

3.34

4.22

1.02

0.45

Fringe Benefit tax

0.00

Deferred Tax

1.36

0.00

1.68

0.09

1.97

0.35

Reported Net Profit

11.75

10.70

11.78

10.48

7.31

2.57

Extraordinary Items

0.00

Adjusted Net Profit

11.75

10.70

11.78

10.48

7.31

2.57

Adjustment below Net Profit

0.00

-0.33

P & L Balance brought forward

45.72

35.02

23.25

12.76

5.45

2.93

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

57.48

45.72

35.02

23.25

12.76

5.17

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

14.69

13.38

14.72

13.10

9.14

3.21

Earnings Per Share(Adj)-Unit Curr

14.69

13.38

14.72

13.10

9.14

3.21

Book Value-Unit Curr

94.56

80.36

67.04

52.28

39.37

30.49

Book Value(Adj)-Unit Curr

94.56

80.36

67.04

52.28

39.37

30.49

Market & News