Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	44.27	47.15	44.05	66.36	126.96	131.74
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	44.27	47.15	44.05	66.36	126.96	131.74
Other Income	7.82	62.11	5.05	5.58	2.74	9.38
Stock Adjustments	-30.39	-21.64	-1.25	0.81	5.92	-8.22
Total Income	21.70	87.62	47.85	72.75	135.62	132.90
EXPENDITURE :
Raw Materials	27.15	32.37	23.02	35.81	62.53	53.34
Power & Fuel Cost	2.55	2.86	2.57	4.29	7.25	7.56
Employee Cost	15.67	17.01	14.44	30.13	41.70	42.41
Other Manufacturing Expenses	5.67	2.96	2.40	6.10	4.26	4.56
Selling & Administrative Expenses	4.65	5.58	1.17	1.94	5.37	5.83
Miscellaneous Expenses	2.71	6.35	1.96	2.32	3.69	3.56
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	58.41	67.14	45.56	80.60	124.81	117.25
Operating Profit	-36.70	20.47	2.29	-7.85	10.81	15.65
Interest	1.38	6.33	5.85	5.90	6.56	10.51
Gross Profit	-38.08	14.14	-3.56	-13.75	4.25	5.14
Depreciation	1.92	3.09	3.36	3.55	3.86	3.88
Profit Before Tax	-40.00	11.05	-6.92	-17.30	0.39	1.26
Tax	0.00	0.00	0.00	0.00	0.00	0.67
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.55	-3.90	-3.86	0.18	0.67	-1.13
Reported Net Profit	-39.45	14.95	-3.06	-17.49	-0.28	1.71
Extraordinary Items	3.02	53.56	0.00	0.00	0.00	3.94
Adjusted Net Profit	-42.47	-38.61	-3.06	-17.49	-0.28	-2.23
Adjustment below Net Profit	2.64	-6.48	4.47	7.80	-0.39	-1.34
P & L Balance brought forward	-27.97	-36.45	-37.85	-28.16	-27.49	-27.87
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-64.78	-27.97	-36.45	-37.85	-28.16	-27.49
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-12.83	4.86	-1.00	-5.69	-0.09	0.56
Earnings Per Share(Adj)-Unit Curr	-12.83	4.86	-1.00	-5.69	-0.09	0.56
Book Value-Unit Curr	6.38	18.37	15.62	15.14	18.28	18.52
Book Value(Adj)-Unit Curr	6.38	18.37	15.62	15.14	18.28	18.52

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

44.27

47.15

44.05

66.36

126.96

131.74

Excise Duty

0.00

Net Sales

44.27

47.15

44.05

66.36

126.96

131.74

Other Income

7.82

62.11

5.05

5.58

2.74

9.38

Stock Adjustments

-30.39

-21.64

-1.25

0.81

5.92

-8.22

Total Income

21.70

87.62

47.85

72.75

135.62

132.90

EXPENDITURE :

Raw Materials

27.15

32.37

23.02

35.81

62.53

53.34

Power & Fuel Cost

2.55

2.86

2.57

4.29

7.25

7.56

Employee Cost

15.67

17.01

14.44

30.13

41.70

42.41

Other Manufacturing Expenses

5.67

2.96

2.40

6.10

4.26

4.56

Selling & Administrative Expenses

4.65

5.58

1.17

1.94

5.37

5.83

Miscellaneous Expenses

2.71

6.35

1.96

2.32

3.69

3.56

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

58.41

67.14

45.56

80.60

124.81

117.25

Operating Profit

-36.70

20.47

2.29

-7.85

10.81

15.65

Interest

1.38

6.33

5.85

5.90

6.56

10.51

Gross Profit

-38.08

14.14

-3.56

-13.75

4.25

5.14

Depreciation

1.92

3.09

3.36

3.55

3.86

3.88

Profit Before Tax

-40.00

11.05

-6.92

-17.30

0.39

1.26

Tax

0.00

0.67

Fringe Benefit tax

0.00

Deferred Tax

-0.55

-3.90

-3.86

0.18

0.67

-1.13

Reported Net Profit

-39.45

14.95

-3.06

-17.49

-0.28

1.71

Extraordinary Items

3.02

53.56

0.00

3.94

Adjusted Net Profit

-42.47

-38.61

-3.06

-17.49

-0.28

-2.23

Adjustment below Net Profit

2.64

-6.48

4.47

7.80

-0.39

-1.34

P & L Balance brought forward

-27.97

-36.45

-37.85

-28.16

-27.49

-27.87

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-64.78

-27.97

-36.45

-37.85

-28.16

-27.49

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-12.83

4.86

-1.00

-5.69

-0.09

0.56

Earnings Per Share(Adj)-Unit Curr

-12.83

4.86

-1.00

-5.69

-0.09

0.56

Book Value-Unit Curr

6.38

18.37

15.62

15.14

18.28

18.52

Book Value(Adj)-Unit Curr

6.38

18.37

15.62

15.14

18.28

18.52

Market & News

25th ANNIVERSARY