Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2025 (₹)	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)
INCOME :
Sales Turnover	187.10	178.74	142.91	120.71	59.86	78.13
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	187.10	178.74	142.91	120.71	59.86	78.13
Other Income	3.81	1.93	1.10	1.12	0.94	1.39
Stock Adjustments	-3.12	-1.17	6.84	-0.34	3.41	0.43
Total Income	187.79	179.50	150.85	121.49	64.21	79.95
EXPENDITURE :
Raw Materials	140.92	131.77	120.75	98.56	49.82	64.66
Power & Fuel Cost	0.17	0.18	0.15	0.14	0.13	0.13
Employee Cost	5.23	4.21	4.29	4.03	3.67	3.65
Other Manufacturing Expenses	1.40	1.75	0.64	0.75	0.86	0.75
Selling & Administrative Expenses	6.26	5.83	5.35	5.79	3.49	4.07
Miscellaneous Expenses	0.82	7.78	8.34	0.54	0.46	0.45
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	154.79	151.52	139.51	109.80	58.43	73.71
Operating Profit	33.00	27.99	11.35	11.69	5.78	6.25
Interest	0.02	0.03	0.09	0.01	0.03	0.06
Gross Profit	32.98	27.96	11.26	11.68	5.75	6.19
Depreciation	0.21	0.21	0.21	0.31	0.51	0.97
Profit Before Tax	32.77	27.75	11.05	11.37	5.24	5.22
Tax	8.09	5.39	4.82	2.74	1.39	1.36
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.22	1.67	-1.95	0.15	0.22	0.06
Reported Net Profit	24.46	20.69	8.17	8.48	3.62	3.80
Extraordinary Items	0.00	0.00	0.00	0.00	0.02	0.00
Adjusted Net Profit	24.46	20.69	8.17	8.48	3.60	3.80
Adjustment below Net Profit	-0.04	0.03	0.00	0.04	-0.01	-0.11
P & L Balance brought forward	58.49	39.61	37.87	30.51	27.81	26.34
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	25.30	1.84	6.44	1.15	0.92	2.22
P & L Balance carried down	57.61	58.49	39.61	37.87	30.51	27.81
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	300.00	300.00	40.00	140.00	25.00	20.00
Dividend Per Share(Rs)	30.00	30.00	4.00	14.00	2.50	2.00
Earnings Per Share-Unit Curr	53.17	44.97	17.77	18.44	7.88	8.26
Earnings Per Share(Adj)-Unit Curr	53.17	44.97	17.77	18.44	7.88	8.26
Book Value-Unit Curr	152.12	154.03	112.99	109.21	93.20	87.34
Book Value(Adj)-Unit Curr	152.12	154.03	112.99	109.21	93.20	87.34

Particulars

Mar 2025
(₹)

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

INCOME :

Sales Turnover

187.10

178.74

142.91

120.71

59.86

78.13

Excise Duty

0.00

Net Sales

187.10

178.74

142.91

120.71

59.86

78.13

Other Income

3.81

1.93

1.10

1.12

0.94

1.39

Stock Adjustments

-3.12

-1.17

6.84

-0.34

3.41

0.43

Total Income

187.79

179.50

150.85

121.49

64.21

79.95

EXPENDITURE :

Raw Materials

140.92

131.77

120.75

98.56

49.82

64.66

Power & Fuel Cost

0.17

0.18

0.15

0.14

0.13

Employee Cost

5.23

4.21

4.29

4.03

3.67

3.65

Other Manufacturing Expenses

1.40

1.75

0.64

0.75

0.86

0.75

Selling & Administrative Expenses

6.26

5.83

5.35

5.79

3.49

4.07

Miscellaneous Expenses

0.82

7.78

8.34

0.54

0.46

0.45

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

154.79

151.52

139.51

109.80

58.43

73.71

Operating Profit

33.00

27.99

11.35

11.69

5.78

6.25

Interest

0.02

0.03

0.09

0.01

0.03

0.06

Gross Profit

32.98

27.96

11.26

11.68

5.75

6.19

Depreciation

0.21

0.31

0.51

0.97

Profit Before Tax

32.77

27.75

11.05

11.37

5.24

5.22

Tax

8.09

5.39

4.82

2.74

1.39

1.36

Fringe Benefit tax

0.00

Deferred Tax

0.22

1.67

-1.95

0.15

0.22

0.06

Reported Net Profit

24.46

20.69

8.17

8.48

3.62

3.80

Extraordinary Items

0.00

0.02

0.00

Adjusted Net Profit

24.46

20.69

8.17

8.48

3.60

3.80

Adjustment below Net Profit

-0.04

0.03

0.00

0.04

-0.01

-0.11

P & L Balance brought forward

58.49

39.61

37.87

30.51

27.81

26.34

Statutory Appropriations

0.00

Appropriations

25.30

1.84

6.44

1.15

0.92

2.22

P & L Balance carried down

57.61

58.49

39.61

37.87

30.51

27.81

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

300.00

40.00

140.00

25.00

20.00

Dividend Per Share(Rs)

30.00

4.00

14.00

2.50

2.00

Earnings Per Share-Unit Curr

53.17

44.97

17.77

18.44

7.88

8.26

Earnings Per Share(Adj)-Unit Curr

53.17

44.97

17.77

18.44

7.88

8.26

Book Value-Unit Curr

152.12

154.03

112.99

109.21

93.20

87.34

Book Value(Adj)-Unit Curr

152.12

154.03

112.99

109.21

93.20

87.34

Market & News