Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	86.00	69.59	136.01	187.85	385.23	507.33
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	86.00	69.59	136.01	187.85	385.23	507.33
Other Income	271.24	154.43	144.37	18.45	129.72	423.02
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	357.24	224.02	280.38	206.30	514.95	930.35
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.06	0.31	0.13	0.29	6.34	4.02
Employee Cost	3.95	3.12	2.42	4.77	17.50	21.43
Other Manufacturing Expenses	72.42	51.70	111.18	164.92	335.03	396.48
Selling & Administrative Expenses	9.63	21.59	18.23	12.68	19.31	25.37
Miscellaneous Expenses	275.78	200.59	296.30	53.80	332.80	397.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	361.86	277.30	428.26	236.46	710.98	844.85
Operating Profit	-4.62	-53.29	-147.88	-30.16	-196.04	85.50
Interest	2.78	7.01	20.25	48.20	48.74	41.10
Gross Profit	-7.40	-60.30	-168.13	-78.36	-244.78	44.40
Depreciation	1.16	4.83	4.05	4.53	10.01	11.08
Profit Before Tax	-8.56	-65.13	-172.18	-82.89	-254.79	33.32
Tax	0.09	0.01	0.07	0.11	0.04	0.72
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.07	26.41	0.00	0.15	36.06	0.47
Reported Net Profit	-8.71	-91.54	-172.24	-83.14	-290.89	32.12
Extraordinary Items	30.70	-31.61	-8.70	-0.68	-151.40	26.19
Adjusted Net Profit	-39.41	-59.93	-163.54	-82.46	-139.49	5.93
Adjustment below Net Profit	-0.25	-0.07	-0.08	1.06	0.31	0.35
P & L Balance brought forward	-1068.42	-979.41	-807.23	-726.74	-436.72	-469.75
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-1.92	-2.60	-0.14	-1.59	-0.56	-0.55
P & L Balance carried down	-1075.47	-1068.42	-979.41	-807.23	-726.74	-436.72
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.49	-5.20	-9.78	-4.72	-16.52	1.82
Earnings Per Share(Adj)-Unit Curr	-0.49	-5.20	-9.78	-4.72	-16.52	1.82
Book Value-Unit Curr	0.48	0.94	6.08	15.85	20.44	36.78
Book Value(Adj)-Unit Curr	0.48	0.94	6.08	15.85	20.44	36.78

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

86.00

69.59

136.01

187.85

385.23

507.33

Excise Duty

0.00

Net Sales

86.00

69.59

136.01

187.85

385.23

507.33

Other Income

271.24

154.43

144.37

18.45

129.72

423.02

Stock Adjustments

0.00

Total Income

357.24

224.02

280.38

206.30

514.95

930.35

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.06

0.31

0.13

0.29

6.34

4.02

Employee Cost

3.95

3.12

2.42

4.77

17.50

21.43

Other Manufacturing Expenses

72.42

51.70

111.18

164.92

335.03

396.48

Selling & Administrative Expenses

9.63

21.59

18.23

12.68

19.31

25.37

Miscellaneous Expenses

275.78

200.59

296.30

53.80

332.80

397.55

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

361.86

277.30

428.26

236.46

710.98

844.85

Operating Profit

-4.62

-53.29

-147.88

-30.16

-196.04

85.50

Interest

2.78

7.01

20.25

48.20

48.74

41.10

Gross Profit

-7.40

-60.30

-168.13

-78.36

-244.78

44.40

Depreciation

1.16

4.83

4.05

4.53

10.01

11.08

Profit Before Tax

-8.56

-65.13

-172.18

-82.89

-254.79

33.32

Tax

0.09

0.01

0.07

0.11

0.04

0.72

Fringe Benefit tax

0.00

Deferred Tax

0.07

26.41

0.00

0.15

36.06

0.47

Reported Net Profit

-8.71

-91.54

-172.24

-83.14

-290.89

32.12

Extraordinary Items

30.70

-31.61

-8.70

-0.68

-151.40

26.19

Adjusted Net Profit

-39.41

-59.93

-163.54

-82.46

-139.49

5.93

Adjustment below Net Profit

-0.25

-0.07

-0.08

1.06

0.31

0.35

P & L Balance brought forward

-1068.42

-979.41

-807.23

-726.74

-436.72

-469.75

Statutory Appropriations

0.00

Appropriations

-1.92

-2.60

-0.14

-1.59

-0.56

-0.55

P & L Balance carried down

-1075.47

-1068.42

-979.41

-807.23

-726.74

-436.72

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-0.49

-5.20

-9.78

-4.72

-16.52

1.82

Earnings Per Share(Adj)-Unit Curr

-0.49

-5.20

-9.78

-4.72

-16.52

1.82

Book Value-Unit Curr

0.48

0.94

6.08

15.85

20.44

36.78

Book Value(Adj)-Unit Curr

0.48

0.94

6.08

15.85

20.44

36.78

Market & News

25th ANNIVERSARY