Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	117.24	116.43	72.65	48.00	63.58	60.14
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	117.24	116.43	72.65	48.00	63.58	60.14
Other Income	0.04	0.12	0.13	0.09	0.17	0.04
Stock Adjustments	0.47	-0.82	-0.05	1.17	0.57	0.49
Total Income	117.75	115.73	72.73	49.26	64.32	60.67
EXPENDITURE :
Raw Materials	25.30	26.62	16.36	11.31	15.20	15.15
Power & Fuel Cost	7.49	6.44	5.13	4.29	6.01	6.00
Employee Cost	14.87	12.04	10.70	8.38	13.87	13.75
Other Manufacturing Expenses	17.02	15.59	9.11	5.48	6.88	5.13
Selling & Administrative Expenses	0.67	0.53	0.40	0.46	0.34	0.27
Miscellaneous Expenses	33.38	38.10	23.41	14.55	14.71	13.62
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	98.74	99.33	65.11	44.47	57.02	53.93
Operating Profit	19.01	16.41	7.62	4.79	7.31	6.73
Interest	0.76	0.84	0.91	0.95	1.01	1.20
Gross Profit	18.25	15.57	6.71	3.84	6.30	5.53
Depreciation	6.87	6.14	4.02	3.38	3.72	3.77
Profit Before Tax	11.38	9.43	2.69	0.46	2.58	1.76
Tax	3.02	2.84	0.85	0.07	0.42	0.34
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.08	-0.74	0.04	-0.07	0.26	0.16
Reported Net Profit	8.45	7.32	1.81	0.46	1.91	1.26
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	-0.01
Adjusted Net Profit	8.45	7.32	1.81	0.46	1.91	1.27
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	25.34	18.02	16.21	15.75	13.85	12.59
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	33.79	25.34	18.02	16.21	15.75	13.85
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	16.79	14.56	3.59	0.91	3.79	2.51
Earnings Per Share(Adj)-Unit Curr	16.79	14.56	3.59	0.91	3.79	2.51
Book Value-Unit Curr	77.45	60.67	46.11	42.52	41.61	37.82
Book Value(Adj)-Unit Curr	77.45	60.67	46.11	42.52	41.61	37.82

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

117.24

116.43

72.65

48.00

63.58

60.14

Excise Duty

0.00

Net Sales

117.24

116.43

72.65

48.00

63.58

60.14

Other Income

0.04

0.12

0.13

0.09

0.17

0.04

Stock Adjustments

0.47

-0.82

-0.05

1.17

0.57

0.49

Total Income

117.75

115.73

72.73

49.26

64.32

60.67

EXPENDITURE :

Raw Materials

25.30

26.62

16.36

11.31

15.20

15.15

Power & Fuel Cost

7.49

6.44

5.13

4.29

6.01

6.00

Employee Cost

14.87

12.04

10.70

8.38

13.87

13.75

Other Manufacturing Expenses

17.02

15.59

9.11

5.48

6.88

5.13

Selling & Administrative Expenses

0.67

0.53

0.40

0.46

0.34

0.27

Miscellaneous Expenses

33.38

38.10

23.41

14.55

14.71

13.62

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

98.74

99.33

65.11

44.47

57.02

53.93

Operating Profit

19.01

16.41

7.62

4.79

7.31

6.73

Interest

0.76

0.84

0.91

0.95

1.01

1.20

Gross Profit

18.25

15.57

6.71

3.84

6.30

5.53

Depreciation

6.87

6.14

4.02

3.38

3.72

3.77

Profit Before Tax

11.38

9.43

2.69

0.46

2.58

1.76

Tax

3.02

2.84

0.85

0.07

0.42

0.34

Fringe Benefit tax

0.00

Deferred Tax

-0.08

-0.74

0.04

-0.07

0.26

0.16

Reported Net Profit

8.45

7.32

1.81

0.46

1.91

1.26

Extraordinary Items

0.00

-0.01

Adjusted Net Profit

8.45

7.32

1.81

0.46

1.91

1.27

Adjustment below Net Profit

0.00

P & L Balance brought forward

25.34

18.02

16.21

15.75

13.85

12.59

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

33.79

25.34

18.02

16.21

15.75

13.85

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

16.79

14.56

3.59

0.91

3.79

2.51

Earnings Per Share(Adj)-Unit Curr

16.79

14.56

3.59

0.91

3.79

2.51

Book Value-Unit Curr

77.45

60.67

46.11

42.52

41.61

37.82

Book Value(Adj)-Unit Curr

77.45

60.67

46.11

42.52

41.61

37.82

Market & News