Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Dec 2023 (₹)	Sep 2023 (₹)	Jun 2023 (₹)
Operating Income	32.61	33.78	29.38
Total Income	33.91	34.71	30.27
Interest	12.31	11.54	11.13
Employee Expenses	6.15	6.06	5.42
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	2.31	2.31	2.08
TOTAL OPERATING EXPENDITURE	20.77	19.91	18.63
Operating Profit Before Prov. & Cont.	13.14	14.80	11.64
Provisions & Write Offs	2.05	1.33	1.39
Depreciation	0.04	0.04	0.04
TOTAL EXPENDITURE	22.86	21.28	20.06
Tax	2.16	3.36	2.68
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.47	1.19	-0.54
Reported Profit After Tax	9.34	8.88	8.07
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	9.34	8.88	8.07

EPS (Unit Curr.)	10.63	10.45	9.50
EPS (Adj) (Unit Curr.)	10.63	10.45	9.50
Calculated EPS (Unit Curr.)	9.54	10.19	9.50
Calculated EPS (Adj) (Unit Curr.)	9.54	10.19	9.50
Calculated EPS (Ann.) (Unit Curr.)	38.18	40.77	37.99
Calculated EPS (Adj) (Ann.) (Unit Curr.)	38.18	40.77	37.99
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	9.79	8.71	8.49
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	71.73	74.04	72.77
PBDTM(%)	33.98	39.88	34.89
PATM(%)	28.64	26.29	27.47

Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	391.00	359.00	0.00

Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	65.76	35.15	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00

Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	3.03	3.11	0.00
(%) Net Non Performing Assets	1.01	0.75	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	101.00	81.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Particulars

Dec 2023
(₹)

Sep 2023
(₹)

Jun 2023
(₹)

Operating Income

32.61

33.78

29.38

Total Income

33.91

34.71

30.27

Interest

12.31

11.54

11.13

Employee Expenses

6.15

6.06

5.42

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

2.31

2.08

TOTAL OPERATING EXPENDITURE

20.77

19.91

18.63

Operating Profit Before Prov. & Cont.

13.14

14.80

11.64

Provisions & Write Offs

2.05

1.33

1.39

Depreciation

0.04

TOTAL EXPENDITURE

22.86

21.28

20.06

Tax

2.16

3.36

2.68

Fringe Benefit Tax

0.00

Deferred Tax

-0.47

1.19

-0.54

Reported Profit After Tax

9.34

8.88

8.07

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

9.34

8.88

8.07

EPS (Unit Curr.)

10.63

10.45

9.50

EPS (Adj) (Unit Curr.)

10.63

10.45

9.50

Calculated EPS (Unit Curr.)

9.54

10.19

9.50

Calculated EPS (Adj) (Unit Curr.)

9.54

10.19

9.50

Calculated EPS (Ann.) (Unit Curr.)

38.18

40.77

37.99

Calculated EPS (Adj) (Ann.) (Unit Curr.)

38.18

40.77

37.99

Book Value (Unit Curr.)

0.00

Dividend (%)

0.00

Equity

9.79

8.71

8.49

Reserve & Surplus

0.00

Face Value

10.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

71.73

74.04

72.77

PBDTM(%)

33.98

39.88

34.89

PATM(%)

28.64

26.29

27.47

Net Interest Income

0.00

Operating Expenses

0.00

Loan Losses & Provision

0.00

Assets Under Management

391.00

359.00

0.00

Return on Equity(%)

0.00

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

0.00

Loan Loss Provision Ratio

0.00

Loans Spreads(%)

0.00

Net Interest Margin(%)

0.00

Provision Coverage Ratio(%)

0.00

Capital Adequacy Ratio

65.76

35.15

0.00

Tier I Capital

0.00

Tier II Capital

0.00

Gross Non Performing Assets

0.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

3.03

3.11

0.00

(%) Net Non Performing Assets

1.01

0.75

0.00

Return on Assets(Annualised)

0.00

Return on Assets

0.00

Loans Disbursed(Amt Rs cr)

101.00

81.00

0.00

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

0.00

Market & News